Note: This problem is for the 2018 taxyear.
On November 1, 2008, Janet Morton and Kim Wong formed PetKingdom, Inc., to sell pets and pet supplies. Pertinent informationregarding Pet Kingdom is summarized as follows:
Pet Kingdom's business address is 1010 Northwest Parkway,Dallas, TX 75225; its telephone number is (214) 555-2211; and itse-mail address is [email protected].
The employer identification number is 11-1111111, and theprincipal business activity code is 453910.
Janet and Kim each own 50% of the common stock; Janet ispresident and Kim is vice president of the company. No other classof stock is authorized.
Both Janet and Kim are full-time employees of Pet Kingdom.Janet's Social Security number is 123-45-6789, and Kim's SocialSecurity number is 987-65-4321.
Pet Kingdom is an accrual method, calendar year taxpayer.Inventories are determined using FIFO and the lower of cost ormarket method. Pet Kingdom uses the straight-line method ofdepreciation for book purposes and accelerated depreciation (MACRS)for tax purposes.
During 2018, the corporation distributed cash dividends of$250,000.
Pet Kingdom's financial statements for 2018 are shown below.
IncomeStatement | Income | | | | Gross sales | | | $ 5,750,000 | Sales returns andallowances | | | (200,000) | Net sales | | | $ 5,550,000 | Cost of goods sold | | | (2,300,000) | Gross profit | | | $ 3,250,000 | Dividends received from stockinvestments in       less-than-20%-owned U.S.corporations | | | 43,750 | Interest income: | | | |     Statebonds | $  15,000 | | |     Certificates of deposit | 20,000 | | 35,000 | Total income | | | $ 3,328,750 | Expenses | | | | Salaries—officers | | | |     JanetMorton | $262,500 | | |     KimWon | 262,500 | $525,000 | | Salaries—clerical andsales | | 725,000 | | Taxes (state, local, andpayroll) | | 238,000 | | Repairs and maintenance | | 140,000 | | Interest expense: | | | |     Loanto purchase state bonds | $  9,000 | | |     Otherbusiness loans | 207,000 | 216,000 | | Advertising | | 58,000 | | Rental expense | | 109,000 | | Depreciation* | | 106,000 | | Charitable contributions | | 38,000 | | Employee benefit programs | | 60,000 | | Premiums on term lifeinsurance policies on lives of Janet Morton and       Kim Wong; Pet Kingdom is thedesignated beneficiary | | 40,000 | | Total expenses | | | (2,255,000) | Net income before taxes | | | $ 1,073,750 | Federal income tax | | | (221,734) | Net income per books | | | $  852,016 |
|
*Depreciation for tax purposes is $136,000.
BalanceSheet | Assets | January 1,2018 | | December 31,2018 | Cash | $Â Â 1,200,000Â Â Â Â | | $Â Â 1,037,750Â Â Â Â Â Â | Trade notes and accountsreceivable | 2,062,500Â Â Â Â | 2,147,000Â Â Â Â Â Â | Inventories | 2,750,000Â Â Â Â | 3,030,000Â Â Â Â Â Â | Stock investment | 1,125,000Â Â Â Â | 1,125,000Â Â Â Â Â Â | State bonds | 375,000Â Â Â Â | 375,000Â Â Â Â Â Â | Certificates of deposit | 400,000Â Â Â Â | 400,000Â Â Â Â Â Â | Prepaid Federal tax | -0-Â Â Â Â | 2,266Â Â Â Â Â Â | Buildings and otherdepreciable assets | 5,455,000Â Â Â Â | 5,455,000Â Â Â Â Â Â | Accumulated depreciation | (606,000)Â Â Â | (712,000)Â Â Â Â Â | Land | 812,500Â Â Â Â | 812,500Â Â Â Â Â Â | Other assets | 140,000Â Â Â Â | 128,500Â Â Â Â Â Â | Â Â Â Â Totalassets | $13,714,000Â Â Â Â | $13,802,727Â Â Â Â Â Â | | | | Liabilities andEquity | January 1,2018 | | December 31,2018 | Accounts payable | $Â Â 2,284,000Â Â Â Â | | $Â Â 1,840,711Â Â Â Â Â Â | Other current liabilities | 175,000Â Â Â Â | 155,000Â Â Â Â Â Â | Mortgages | 4,625,000Â Â Â Â | 4,575,000Â Â Â Â Â Â | Capital stock | 2,500,000Â Â Â Â | 2,500,000Â Â Â Â Â Â | Retained earnings | 4,130,000Â Â Â Â | 4,732,016Â Â Â Â Â Â | Â Â Â Â Totalliabilities and equity | $13,714,000Â Â Â Â | $13,802,727Â Â Â Â Â Â |
|
During 2018, Pet Kingdom made estimated tax payments of $56,000each quarter to the IRS.
If an answer is zero, enter \"0\".
Enter all amounts as positive numbers.
If required, round final answers to the nearest dollar.
Please help with Schedule M-1, M-2, M-3