(Not sure if my current work is correct) given assumptions The estimated number...

60.1K

Verified Solution

Question

Accounting

image

(Not sure if my current work is correct)

given assumptions

The estimated number of unit to be sold for all three products in 2019 over 2018 number should be calculated based on the 10% increase.

Salary is 15% of TotalRevenue

Advertising is 4% of TotalRevenue

Miscellaneous expenses are 1% of TotalRevenue

Calculate the Taxes based on tax rate of 30% against the EarningBeforeTax.

Actual 2018 Unit Sold 3000 Product Mix Product A Product B Product C Unit Cost $40.00 $30.00 $25.00 Unit Price $50.00 $45.00 $32.00 Projected 2019 Units To Be Sold Revenue Costs of Good Sold 3300 $165,000.00 $45,000.00 4950 $222,750.00 $74,250.00 2530 $80,960.00 $23,460.00 4500 2300 2019 P&L Forecast: $468,710.00 17 16 Total Revenue Total COGS 18 Gross Profit 19 20 21 Operating Expenses Salaries Advertising Miscellaneous 25 Total Operating Expenses $70,306.50 $18,748.40 $4,687.10 $93,742.00 27 Earnings Before Taxes 28 Taxes 29 Net Profit 33 Assumptions 10% 35 Units Sold Increase by 10% compare to 2018 36 Salary 37 Advertising 38 Miscellaneous 39 Taxes 40

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students