Nonconstant Growth Valuation A company currently pays a dividend of $1.5 per share (D0 = $1.5). It...
Free
60.1K
Verified Solution
Question
Finance
Nonconstant Growth Valuation
A company currently pays a dividend of $1.5 per share (D0 =$1.5). It is estimated that the company's dividend will grow at arate of 19% per year for the next 2 years, and then at a constantrate of 5% thereafter. The company's stock has a beta of 1.95, therisk-free rate is 7.5%, and the market risk premium is 3%. What isyour estimate of the stock's current price? Do not roundintermediate calculations. Round your answer to the nearestcent.
Nonconstant Growth Valuation
A company currently pays a dividend of $1.5 per share (D0 =$1.5). It is estimated that the company's dividend will grow at arate of 19% per year for the next 2 years, and then at a constantrate of 5% thereafter. The company's stock has a beta of 1.95, therisk-free rate is 7.5%, and the market risk premium is 3%. What isyour estimate of the stock's current price? Do not roundintermediate calculations. Round your answer to the nearestcent.
Answer & Explanation Solved by verified expert
As per CAPM |
expected return = risk-free rate + beta * (Market risk premium) |
Expected return% = 7.5 + 1.95 * (3) |
Expected return% = 13.35 |
Required rate= | 13.35% | ||||||
Year | Previous year dividend | Dividend growth rate | Dividend current year | Horizon value | Total Value | Discount factor | Discounted value |
1 | 1.5 | 19.00% | 1.785 | 1.785 | 1.1335 | 1.5748 | |
2 | 1.785 | 19.00% | 2.12415 | 26.711 | 28.83515 | 1.28482225 | 22.44291 |
Long term growth rate (given)= | 5.00% | Value of Stock = | Sum of discounted value = | 24.02 |
Where | ||||
Current dividend =Previous year dividend*(1+growth rate)^corresponding year | ||||
Total value = Dividend + horizon value (only for last year) | ||||
Horizon value = Dividend Current year 2 *(1+long term growth rate)/( Required rate-long term growth rate) | ||||
Discount factor=(1+ Required rate)^corresponding period | ||||
Discounted value=total value/discount factor |
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
- Unlimited Question Access with detailed Answers
- Zin AI - 3 Million Words
- 10 Dall-E 3 Images
- 20 Plot Generations
- Conversation with Dialogue Memory
- No Ads, Ever!
- Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Transcribed Image Text
Nonconstant Growth ValuationA company currently pays a dividend of $1.5 per share (D0 =$1.5). It is estimated that the company's dividend will grow at arate of 19% per year for the next 2 years, and then at a constantrate of 5% thereafter. The company's stock has a beta of 1.95, therisk-free rate is 7.5%, and the market risk premium is 3%. What isyour estimate of the stock's current price? Do not roundintermediate calculations. Round your answer to the nearestcent.
Other questions asked by students
StudyZin's Question Purchase
1 Answer
$0.99
(Save $1 )
One time Pay
- No Ads
- Answer to 1 Question
- Get free Zin AI - 50 Thousand Words per Month
Unlimited
$4.99*
(Save $5 )
Billed Monthly
- No Ads
- Answers to Unlimited Questions
- Get free Zin AI - 3 Million Words per Month
*First month only
Free
$0
- Get this answer for free!
- Sign up now to unlock the answer instantly
You can see the logs in the Dashboard.