New-Project Analysis The Campbell Company is considering adding a robotic paint sprayer to its production line. The...

90.2K

Verified Solution

Question

Finance

New-Project Analysis
The Campbell Company is considering adding a robotic paintsprayer to its production line. The sprayer's base price is$1,000,000, and it would cost another $25,000 to install it. Themachine falls into the MACRS 3-year class (the applicable MACRSdepreciation rates are 33.33%, 44.45%, 14.81%, and 7.41%), and itwould be sold after 3 years for $624,000. The machine would requirean increase in net working capital (inventory) of $14,500. Thesprayer would not change revenues, but it is expected to save thefirm $451,000 per year in before-tax operating costs, mainly labor.Campbell's marginal tax rate is 30%. Cash outflows, if any, shouldbe indicated by a minus sign. Do not round intermediatecalculations. Round your answers to the nearest dollar.
What is the Year-0 net cash flow?
$
What are the net operating cash flows in Years 1, 2, and 3?
Year 1: $
Year 2: $
Year 3: $
What is the additional Year 3 cash flow (i.e, the after-taxsalvage and the return of working capital)?
$
If the project's cost of capital is 13 %, what is the NPV of theproject?
$
Should the machine be purchased?

Answer & Explanation Solved by verified expert

3.9 Ratings (398 Votes)

See Answer

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:

Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!

Become a Member

Transcribed Image Text

New-Project AnalysisThe Campbell Company is considering adding a robotic paintsprayer to its production line. The sprayer's base price is$1,000,000, and it would cost another $25,000 to install it. Themachine falls into the MACRS 3-year class (the applicable MACRSdepreciation rates are 33.33%, 44.45%, 14.81%, and 7.41%), and itwould be sold after 3 years for $624,000. The machine would requirean increase in net working capital (inventory) of $14,500. Thesprayer would not change revenues, but it is expected to save thefirm $451,000 per year in before-tax operating costs, mainly labor.Campbell's marginal tax rate is 30%. Cash outflows, if any, shouldbe indicated by a minus sign. Do not round intermediatecalculations. Round your answers to the nearest dollar.What is the Year-0 net cash flow?$ What are the net operating cash flows in Years 1, 2, and 3?Year 1:$ Year 2:$ Year 3:$ What is the additional Year 3 cash flow (i.e, the after-taxsalvage and the return of working capital)?$ If the project's cost of capital is 13 %, what is the NPV of theproject?$ Should the machine be purchased?