Need help with the numbers, my balance sheet is off by 8,000, and I'm not...
60.1K
Verified Solution
Link Copied!
Question
Accounting
Need help with the numbers, my balance sheet is off by 8,000, and I'm not sure where the error is at this point.
Jun 30
3300
Dividends
Paid Cash Dividens
1,564.00
Jun 30
1110
Cash
Paid Cash Dividens
1,564.00
Jun 30
5010
Rent Expense
Rent Expense Recognized
4,200.00
Jun 30
1140
Prepaid Rent
Rent Expense Recognized
4,200.00
Jun 30
5080
Supplies Expense
Supplies Expense
289.00
Jun 30
1150
Office Supplies
Supplies Expense
289.00
Jun 30
5090
Interest Expense
Interest Adjustment
385.31
Jun 30
2103
Interest Payable
Interest Adjustment
385.31
Jun 30
5100
Insurance Expense
Insurance Adjustment
270.00
Jun 30
1130
Prepaid Insurance
Insurance Adjustment
270.00
Jun 30
1120
Accounts Receivable
Unbilled Revenue
5,000.00
Jun 30
4100
Computer & Consulting Revenue
Unbilled Revenue
5,000.00
Jun 30
5110
Depreciation Expense
Adjust Deprecation
4,148.18
Jun 30
1412
Accum. Depr.-Building
Adjust Deprecation
284.39
Jun 30
1212
Accum. Depr.-Office Equip.
Adjust Deprecation
27.79
Jun 30
1312
Accum. Depr.-Computer Equip.
Adjust Deprecation
3,836.00
Jun 30
5020
Salary Expense
Salary expense
591.00
Jun 30
2105
Salaries Payable
Salary expense
591.00
Jun 30
5090
Interest Expense
Interest Adjustment
1,128.33
Jun 30
2103
Interest Payable
Interest Adjustment
1,128.33
Jun 30
5120
Income Tax Expense
Income Tax Expense
2,151.15
Jun 30
2106
Income Taxes Payable
Income Tax Expense
2,151.15
Jun 30
4100
Computer & Consulting Revenue
Closing Revenue
23,280.00
Jun 30
3400
Income Summary
Closing Revenue
23,280.00
Jun 30
3400
Income Summary
Closing Revenue
16,826.56
Jun 30
5010
Rent Expense
Closing Revenue
4,200.00
Jun 30
5020
Salary Expense
Closing Revenue
2,561.00
Jun 30
5030
Advertising Expense
Closing Revenue
375.00
Jun 30
5040
Repairs & Maint. Expense
Closing Revenue
1,290.00
Jun 30
5050
Oil & Gas Expense
Closing Revenue
965.00
Jun 30
5080
Supplies Expense
Closing Revenue
289.00
Jun 30
5090
Interest Expense
Closing Revenue
1,513.64
Jun 30
5100
Insurance Expense
Closing Revenue
270.00
Jun 30
5110
Depreciation Expense
Closing Revenue
3,211.77
Jun 30
5120
Income Tax Expense
Closing Revenue
2,151.15
Jun 30
3400
Income Summary
Closing Income Summary
6,453.44
Jun 30
3200
Retained Earnings
Closing Income Summary
6,453.44
Jun 30
3200
Retained Earnings
Closing Dividends
1,564.00
Jun 30
3300
Dividends
Closing Dividends
1,564.00
\begin{tabular}{l|l} 12. & June 17 : Received a bill of $375 from the local newspaper for advertising. \end{tabular} \begin{tabular}{l|l} 13. & June 21: Billed various miscellaneous local customers $4,600 for consulting services performed. \end{tabular} 14. June 21: A fax machine for the office was purchased for $875 cash. 15. June 21: Accounts payable in the amount of $560 were paid. 16. June 22: Paid the advertising bill that was received on June 17. 17. June22:Receivedabillfor$1,290fromComputerPartsandRepairCo.forrepairstothecomputerequipment. 18. June 22: Paid salaries of $985 to equipment operators for the week ending June 18 . 19. June 23: Cash in the amount of $3,685 was received on billings. 20. June23:Purchasedofficesuppliesfor$480oncredit.Recordthepurchaseasanincreasetotheassets. 21. June 28: Billed $6,120 to miscellaneous customers for services performed to June 25 . 22. June 29: Cash in the amount of $5,799 was received for billings. 23. June 29: Paid the bill received on June 22, from Computer Parts and Repairs Co. 24. June 29: Paid salaries of $985 to equipment operators for the week ending June 25 . 25. June 30: Received a bill for the amount of $965 from O \& G Oil and Gas Co. from the first three transactions.] 27. The rent payment made on June 17w as for June, July, August and September. Expense the amount associated with one month's rent. 28. Aphysioalinventoryshowedthatonly$191.00worthofofficesuppliesremainedonhandasofJune30. \begin{tabular}{l|l} 30. Information relating to the prepaid insurance may be obtained from the transaction \\ recorded on June 14. Expense the amount associated with one half month's \end{tabular} \begin{tabular}{l|l} 31. & AreviewofBytesjobworksheetsshowthatthereareunbilledrevenuesintheamountof$5,000fortheperiodofJune2830. \end{tabular} 32. The fired assets have estimated useful lives as follows: Building -31.5 years Computer Equipment -5.0 years Dffice Equipment -7.0 years Use the straight-line method of depreciation. Management has decided that assets purchased during a month are treated as if purchased on the first day of the month. The building's serap value is $7,500. The office equipment has a serap value of $500. The computer equipment has no serap value. Caloulate the depreciation for 33. A review of the payroll records show that unpaid salaries in the amount of $591 are owed by Bute for three days, June 2830. 34. The note payable relating to the June 2 , and 10 transactions is a five-year note, with interest at the rate of 12 percent annually. Interest expense should be computed [IMPORTANT NOTE: The original note on the computer equipment purchased on June 2 was $140,000. Dn June 10, eight days later, $26,750 w as repaid. Interest calculated on the $140,000 for eight days. In addition, interest expense on the $113,250 balance of the loan ($140,000 less $26,750=$113,250) must be 35. Income tases are to be computed at the rate of 25 percent of net income before [IMPORTANT NOTE: Since the income takes are a percent of the net income you will Want to prepare the Income Statements through the Net Income Before Tax line. The worksheet contains all of the accounts and their balances which you can then transfer to the appropriate financial statement.]
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!