Need help with the numbers, my balance sheet is off by 8,000, and I'm not...

60.1K

Verified Solution

Question

Accounting

Need help with the numbers, my balance sheet is off by 8,000, and I'm not sure where the error is at this point.

imageimage

Jun 30 3300 Dividends Paid Cash Dividens 1,564.00
Jun 30 1110 Cash Paid Cash Dividens 1,564.00
Jun 30 5010 Rent Expense Rent Expense Recognized 4,200.00
Jun 30 1140 Prepaid Rent Rent Expense Recognized 4,200.00
Jun 30 5080 Supplies Expense Supplies Expense 289.00
Jun 30 1150 Office Supplies Supplies Expense 289.00
Jun 30 5090 Interest Expense Interest Adjustment 385.31
Jun 30 2103 Interest Payable Interest Adjustment 385.31
Jun 30 5100 Insurance Expense Insurance Adjustment 270.00
Jun 30 1130 Prepaid Insurance Insurance Adjustment 270.00
Jun 30 1120 Accounts Receivable Unbilled Revenue 5,000.00
Jun 30 4100 Computer & Consulting Revenue Unbilled Revenue 5,000.00
Jun 30 5110 Depreciation Expense Adjust Deprecation 4,148.18
Jun 30 1412 Accum. Depr.-Building Adjust Deprecation 284.39
Jun 30 1212 Accum. Depr.-Office Equip. Adjust Deprecation 27.79
Jun 30 1312 Accum. Depr.-Computer Equip. Adjust Deprecation 3,836.00
Jun 30 5020 Salary Expense Salary expense 591.00
Jun 30 2105 Salaries Payable Salary expense 591.00
Jun 30 5090 Interest Expense Interest Adjustment 1,128.33
Jun 30 2103 Interest Payable Interest Adjustment 1,128.33
Jun 30 5120 Income Tax Expense Income Tax Expense 2,151.15
Jun 30 2106 Income Taxes Payable Income Tax Expense 2,151.15
Jun 30 4100 Computer & Consulting Revenue Closing Revenue 23,280.00
Jun 30 3400 Income Summary Closing Revenue 23,280.00
Jun 30 3400 Income Summary Closing Revenue 16,826.56
Jun 30 5010 Rent Expense Closing Revenue 4,200.00
Jun 30 5020 Salary Expense Closing Revenue 2,561.00
Jun 30 5030 Advertising Expense Closing Revenue 375.00
Jun 30 5040 Repairs & Maint. Expense Closing Revenue 1,290.00
Jun 30 5050 Oil & Gas Expense Closing Revenue 965.00
Jun 30 5080 Supplies Expense Closing Revenue 289.00
Jun 30 5090 Interest Expense Closing Revenue 1,513.64
Jun 30 5100 Insurance Expense Closing Revenue 270.00
Jun 30 5110 Depreciation Expense Closing Revenue 3,211.77
Jun 30 5120 Income Tax Expense Closing Revenue 2,151.15
Jun 30 3400 Income Summary Closing Income Summary 6,453.44
Jun 30 3200 Retained Earnings Closing Income Summary 6,453.44
Jun 30 3200 Retained Earnings Closing Dividends 1,564.00
Jun 30 3300 Dividends Closing Dividends 1,564.00
\begin{tabular}{l|l} 12. & June 17 : Received a bill of $375 from the local newspaper for advertising. \end{tabular} \begin{tabular}{l|l} 13. & June 21: Billed various miscellaneous local customers $4,600 for consulting services performed. \end{tabular} 14. June 21: A fax machine for the office was purchased for $875 cash. 15. June 21: Accounts payable in the amount of $560 were paid. 16. June 22: Paid the advertising bill that was received on June 17. 17. June22:Receivedabillfor$1,290fromComputerPartsandRepairCo.forrepairstothecomputerequipment. 18. June 22: Paid salaries of $985 to equipment operators for the week ending June 18 . 19. June 23: Cash in the amount of $3,685 was received on billings. 20. June23:Purchasedofficesuppliesfor$480oncredit.Recordthepurchaseasanincreasetotheassets. 21. June 28: Billed $6,120 to miscellaneous customers for services performed to June 25 . 22. June 29: Cash in the amount of $5,799 was received for billings. 23. June 29: Paid the bill received on June 22, from Computer Parts and Repairs Co. 24. June 29: Paid salaries of $985 to equipment operators for the week ending June 25 . 25. June 30: Received a bill for the amount of $965 from O \& G Oil and Gas Co. from the first three transactions.] 27. The rent payment made on June 17w as for June, July, August and September. Expense the amount associated with one month's rent. 28. Aphysioalinventoryshowedthatonly$191.00worthofofficesuppliesremainedonhandasofJune30. \begin{tabular}{l|l} 30. Information relating to the prepaid insurance may be obtained from the transaction \\ recorded on June 14. Expense the amount associated with one half month's \end{tabular} \begin{tabular}{l|l} 31. & AreviewofBytesjobworksheetsshowthatthereareunbilledrevenuesintheamountof$5,000fortheperiodofJune2830. \end{tabular} 32. The fired assets have estimated useful lives as follows: Building -31.5 years Computer Equipment -5.0 years Dffice Equipment -7.0 years Use the straight-line method of depreciation. Management has decided that assets purchased during a month are treated as if purchased on the first day of the month. The building's serap value is $7,500. The office equipment has a serap value of $500. The computer equipment has no serap value. Caloulate the depreciation for 33. A review of the payroll records show that unpaid salaries in the amount of $591 are owed by Bute for three days, June 2830. 34. The note payable relating to the June 2 , and 10 transactions is a five-year note, with interest at the rate of 12 percent annually. Interest expense should be computed [IMPORTANT NOTE: The original note on the computer equipment purchased on June 2 was $140,000. Dn June 10, eight days later, $26,750 w as repaid. Interest calculated on the $140,000 for eight days. In addition, interest expense on the $113,250 balance of the loan ($140,000 less $26,750=$113,250) must be 35. Income tases are to be computed at the rate of 25 percent of net income before [IMPORTANT NOTE: Since the income takes are a percent of the net income you will Want to prepare the Income Statements through the Net Income Before Tax line. The worksheet contains all of the accounts and their balances which you can then transfer to the appropriate financial statement.]

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students