Multiple$-$Product Break$-$even, Break$-$Even Sales Revenue

Andrews Sporting Goods, Inc., produces and sells children's softball mitts: vinyl mitts and basic leather mitts. Last year, Andrews sold $24,000$ vinyl mitts and $12,000$ leather mitts. Information on the two products is as follows:

Line Item Description Vinyl Mitts Leather Mitts

Price $$10$ $$16$

Variable cost per unit $610$

Total fixed cost is $$93,500.$

Suppose that in the coming year, the company plans to produce an autographed mitt. The company estimates that $6,000$ autographed mitts can be sold at a price of $$20$ and a variable cost per unit of $$12.$ Total fixed cost must be increased by $$17,800($making total fixed cost $$111,300).$ Assume that anticipated sales of the other products, as well as their prices and variable costs, remain the same.

Unless otherwise instructed, round all total dollar figures $($e$.$g$.,$ sales, total contribution margin$)$ to the nearest dollar, breakeven or target units to the nearest unit, and unit costs and unit contribution margins to the nearest cent. Round ratios to four significant digits.

Download Excel spreadsheet

Question Content Area

$1.$ What is the sales mix of vinyl mitts, leather mitts, and autographed mitts?

$4$:$2$:$1$

$2.$ Compute the break$-$even quantity of each product. $($Round break$-$even packages to four significant digits and break$-$even units to the nearest whole unit.$)$

Line Item Description Answer

Break$-$Even Vinyl Mitts fill in the blank $2$ of $7$

$57\mathrm{.}14$

units

Break$-$Even Leather Mitts fill in the blank $3$ of $7$

$28\mathrm{.}57$

units

Break$-$Even Autographed Mitts fill in the blank $4$ of $7$

$14\mathrm{.}29$

units

Feedback Area

Feedback

$1.$ See text section "Determining the Sales Mix."

Question Content Area

$3$a$.$ Prepare an income statement for Andrews Sporting Goods, Inc. for the coming year.

Andrews Sporting Goods Inc.

Income Statement

For the Coming Year

Line Item Description Amount

Sales

$Sales

$564,000$

Total variable cost

Total variable cost

$336,000$

Contribution margin

$Contribution margin

$228,000$

Total fixed cost

Total fixed cost

$120,840$

Operating income

$Operating income

$107,160$

Feedback Area

Feedback

$3$a$.$ Prepare contribution margin income statement.

Question Content Area

$3$b$.$ What is the overall contribution margin ratio? Use the contribution margin ratio to compute overall break$-$even sales revenue. $($Note: Round the contribution margin ratio to two decimal places; round the break$-$even sales revenue to the nearest dollar.$)$

Line Item Description Answer

Overall contribution margin ratio fill in the blank $5$ of $7$

$40$

$\%$

Overall break$-$even sales revenue fill in the blank $6$ of $7$$

$298,538$

$4.$ Compute the margin of safety for the coming year in sales dollars.

fill in the blank $7$ of $7$$

$265,462$