Morrison Company uses a job-order costing system to assignmanufacturing costs to jobs. Its balance sheet on January 1 is asfollows:
Morrison Company |
Balance Sheet |
January 1 |
Assets | | | | | |
Cash | | | | $ | 40,500 |
Raw materials | $ | 15,100 | | | |
Work in process | | 6,300 | | | |
Finished goods | | 22,650 | | | 44,050 |
Prepaid expenses | | | | | 3,200 |
Property, plant, and equipment (net) | | | | | 140,000 |
Total assets | | | | $ | 227,750 |
Liabilities and Stockholders’ Equity | | | | | |
Accounts payable | | | | $ | 12,100 |
Retained earnings | | | | | 215,650 |
Total liabilities and stockholders’ equity | | | | $ | 227,750 |
|
During January the company completed the followingtransactions:
- Purchased raw materials on account, $92,400.
- Raw materials used in production, $99,000 ($81,200 was directmaterials and $17,800 was indirect materials).
- Paid $196,950 of salaries and wages in cash ($112,200 wasdirect labor, $39,150 was indirect labor, and $45,600 was relatedto employees responsible for selling and administration).
- Various manufacturing overhead costs incurred (on account) tosupport production, $40,200.
- Depreciation recorded on property, plant, and equipment,$70,000 (70% related to manufacturing equipment and 30% related toassets that support selling and administration).
- Various selling expenses paid in cash, $35,600.
- Prepaid insurance expired during the month, $2,000 (80% relatedto production, and 20% related to selling and administration).
- Manufacturing overhead applied to production, $139,200.
- Cost of goods manufactured, $303,000.
- Cash sales to customers, $413,760.
- Cost of goods sold (unadjusted), $298,400.
- Cash payments to creditors, $62,400.
- Underapplied or overapplied overhead ?$?? .
Required:
1. Calculate the ending balances that would be reported on thecompany's balance sheet on January 31st. (Hint: Be sureto calculate the underapplied or overapplied overhead and thenaccount for its affect on the balance sheet.)
2. What is Morrison Company’s net operating income for the monthof January?