Milano Pizza is a small neighborhood pizzeria that has a small area for in-store dining as well as offering take-out and free home delivery services. The pizzerias owner has determined that the shop has two major cost driversthe number of pizzas sold and the number of deliveries made.

The pizzerias cost formulas appear below:

	Fixed Cost per Month			Cost per Pizza			Cost per Delivery
Pizza ingredients				$	4.70
Kitchen staff	$	5,970
Utilities	$	640		$	0.60
Delivery person							$	3.40
Delivery vehicle	$	660					$	1.80
Equipment depreciation	$	424
Rent	$	1,930
Miscellaneous	$	760		$	0.06

In November, the pizzeria budgeted for 1,650 pizzas at an average selling price of $18 per pizza and for 250 deliveries.

Data concerning the pizzerias actual results in November were as follows:

	Actual Results
Pizzas		1,750
Deliveries		230
Revenue	$	32,080
Pizza ingredients	$	7,750
Kitchen staff	$	5,910
Utilities	$	900
Delivery person	$	782
Delivery vehicle	$	992
Equipment depreciation	$	424
Rent	$	1,930
Miscellaneous	$	808

Required:

1. Complete the flexible budget performance report that shows both revenue and spending variances and activity variances for the pizzeria for November.