50.1K

Verified Solution

Link Copied!

Milano Pizza is a small neighborhood pizzeria that has a small area for in-store dining as well as offering take-out and free home delivery services. The pizzeria's owner has determined that the shop has two major cost driversthe number of pizzas sold and the number of deliveries made. Data concerning the pizzeria's costs appear below: Fixed Cost per Month Cost per Pizza $ 4.80 Cost per Delivery 6,210 760 $ 80 Pizza ingredients Kitchen staff Utilities Delivery person Delivery vehicle Equipment depreciation Rent Miscellaneous on on $ $ 2.60 1.80 780 520 2,170 880 $ 20 In November, the pizzeria budgeted for 2,010 pizzas at an average selling price of $14 per pizza a for 210 deliveries. Data concerning the pizzeria's operations in November appear below: Actual Results Pizzas 2.110 Deliveries 190 Revenue $30,240 Pizza ingredients $ 9,910 Kitchen staff $ 6,150 Utilities $ 960 Delivery person $ 494 Delivery vehicle $ 1,016 Equipment depreciation$ 520 Rent $ 2,170 Miscellaneous $ 880 Required: 1. Complete the flexible budget performance report that shows both revenue and spending variances and activity variances for the pizzeria for November. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.) Milano Pizza Flexible Budget Performance Report For the Month Ended November 30 Revenue and Spending Flexible Variances Budget Activity Variances Actual Results $ 30,240 Planning Budget Revenue Expenses: Pizza ingredients Kitchen staff Utilities 9.910 6,150 960 494 Delivery person Delivery vehicle Equipment depreciation Rent 1,016 520 2,170 880 22,100 8,140 Miscellaneous Total expense Net operating income $

Answer & Explanation Solved by verified expert

See Answer