McGilla Golf has decided to sell a new line of golf clubs. The clubs will sell...

60.1K

Verified Solution

Question

Finance

McGilla Golf has decided to sell a new line of golf clubs. Theclubs will sell for $865 per set and have a variable cost of $425per set. The company has spent $340,000 for a marketing study thatdetermined the company will sell 70,600 sets per year for sevenyears. The marketing study also determined that the company willlose sales of 13,800 sets of its high-priced clubs. The high-pricedclubs sell at $1,235 and have variable costs of $695. The companywill also increase sales of its cheap clubs by 15,800 sets. Thecheap clubs sell for $455 and have variable costs of $245 per set.The fixed costs each year will be $10,750,000. The company has alsospent $2,900,000 on research and development for the new clubs. Theplant and equipment required will cost $39,200,000 and will bedepreciated on a straight-line basis. The new clubs will alsorequire an increase in net working capital of $3,600,000 that willbe returned at the end of the project. The tax rate is 24 percent,and the cost of capital is 12 percent. Suppose you feel that thevalues are accurate to within only ±10 percent.

What are the best-case and worst-case NPVs? (Hint: The price andvariable costs for the two existing sets of clubs are known withcertainty; only the sales gained or lost are uncertain.) (Anegative answer should be indicated by a minus sign. Do not roundintermediate calculations and round your answers to 2 decimalplaces, e.g., 32.16.)

Answer & Explanation Solved by verified expert
3.7 Ratings (422 Votes)
age change 10 10 Base case Formula Best case Formula Worst case Unit sales U new 70600 U110 77660 U110 63540 Price P new 865 P110 952 P110 779 VC new 425 VC110 383 VC110 468 Fixed costs FC 10750000 FC110 9675000 FC110 11825000 Sales lost E expensive 13800 E110 12420 E110 15180 Sales gained C cheap 15800 E110 17380 E110 14220 Tax 24 24 24 Initial investment 39200000 Life of project 7 Base case NPV Formula New golf clubs Highpriced clubs Cheap clubs n Number 70600 13800 15800 s Selling priceunit 865    See Answer
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Transcribed Image Text

McGilla Golf has decided to sell a new line of golf clubs. Theclubs will sell for $865 per set and have a variable cost of $425per set. The company has spent $340,000 for a marketing study thatdetermined the company will sell 70,600 sets per year for sevenyears. The marketing study also determined that the company willlose sales of 13,800 sets of its high-priced clubs. The high-pricedclubs sell at $1,235 and have variable costs of $695. The companywill also increase sales of its cheap clubs by 15,800 sets. Thecheap clubs sell for $455 and have variable costs of $245 per set.The fixed costs each year will be $10,750,000. The company has alsospent $2,900,000 on research and development for the new clubs. Theplant and equipment required will cost $39,200,000 and will bedepreciated on a straight-line basis. The new clubs will alsorequire an increase in net working capital of $3,600,000 that willbe returned at the end of the project. The tax rate is 24 percent,and the cost of capital is 12 percent. Suppose you feel that thevalues are accurate to within only ±10 percent.What are the best-case and worst-case NPVs? (Hint: The price andvariable costs for the two existing sets of clubs are known withcertainty; only the sales gained or lost are uncertain.) (Anegative answer should be indicated by a minus sign. Do not roundintermediate calculations and round your answers to 2 decimalplaces, e.g., 32.16.)

Other questions asked by students