70.2K

Verified Solution

Link Copied!

Mark Hancock Incorporated manufactures a specialized surgical instrument called the HAN$-20.$ The firm has grown rapidly in recent years because of the product$$s low price and high quality. However, sales have declined this year primarily due to increased competition and a decrease in the surgical procedures for which the HAN$-20$ is used. The firm is concerned about the decline in sales and has hired a consultant to analyze the firm$$s profitability. The consultant was provided the following information:Sales

Beginning inventory.

Cost of goods produced.

Cost of goods produced

Less ending inventory

cost of goods sold:

Plus unfavorable production volume variance

Adjusted cost of goods sold

Gross margin

Less selling and administrative costs

Variable

Fixed

Operating income

$14,665,090$

Required:

Using the full costing method, prepare the Income statement for $2022$

$2-$a$.$ Using varlable costing, prepare an Income statement for each period.

$2-$b$.$ Prepare a reconcillation of the difference each year in the operating income resulting from the full$-$ and varlable$-$costing methods.

Complete this question by entering your answers in the tabs below.

Using the full costing method, prepare the income statement for $2022.$

$20212022$

Sales $($units$)7,0006,600$

Production $7,1206,120$

Budgeted production and sales $7,8007,200$

Beginning inventory $1,0001,120$

Data per unit $($all variable$)$

Price $ $2,095$ $ $1,995$

Direct materials and labor $1,2001,200$

Selling costs $125125$

Fixed costs

Manufacturing overhead $ $1,365,000$ $ $1,260,000$

Selling and administrative $120,000120,000$

Top management at Hancock explained to the consultant that a difficult business environment for the firm in $2021$ and $2022$ had caused the firm to reduce its price and production levels and reduce its fixed manufacturing costs in response to the decline in sales. Even with the price reduction, there was a decline in sales in both years. This led to an increase in inventory in $2021,$ which the firm was able to reduce in $2022$ by further reducing the level of production. In both years, Hancock$$s actual production was less than the budgeted level so that the overhead rate for fixed overhead, calculated from budgeted production levels, was too low, and a production volume variance was calculated to adjust cost of goods sold for the underapplied fixed overhead $($the calculation of the production volume variance is explained fully in Chapter $15$ and reviewed briefly below$).$

The production volume variance for $2021$ was determined from the fixed overhead rate of $$175$ per unit $($$$1,365,000/7,800$ budgeted units$).$ Because the actual production level was $680$ units short of the budgeted level in $2021(7,8007,120),$ the amount of the production volume variance in $2021$ was $680\backslash$times $$175=$ $$119,000.$ The production volume variance is underapplied because the actual production level is less than budgeted, and the production volume variance is therefore added back to cost of goods sold to determine the amount of cost of goods sold in the full costing income statement. The full costng income statement for $2021$ is shown below:

Sales $14,665,000$

Cost of goods sold:

Beginning inventory $ $1,375,000$

Cost of goods produced $9,790,000$

Cost of goods available for sale $ $11,165,000$

Less ending inventory $1,540,000$

Cost of goods sold: $ $9,625,000$

Plus unfavorable production volume variance $119,000$

Adjusted cost of goods sold $ $9,744,000$

Gross margin $ $4,921,000$

Less selling and administrative costs

Variable $ $875,000$

Fixed $120,000995,000$

Operating income $ $3,926,000$

Required:

$1.$ Using the full costing method, prepare the income statement for $2022.$

$2-$a$.$ Using variable costing, prepare an income statement for each period.

$2-$b$.$ Prepare a reconciliation of the difference each year in the operating income resulting from the full$-$ and variable$-$costing methods.

Answer & Explanation Solved by verified expert

See Answer