magnificent miner is a mining startup.due to development costs of its new mine, no dividends will...

Free

90.2K

Verified Solution

Question

Finance

magnificent miner is a mining startup.due to development costsof its new mine, no dividends will be paid for the first 5 years,after that they pay a $2 divident which wil grow by 10% per annumfor the nest five years, remaining contant thereafire, assummingthe reuierd return is 12% per annum , what is the share pricetoday?

(b) in five years time

(c) in 10 years time

Answer & Explanation Solved by verified expert
4.4 Ratings (741 Votes)

Expected dividend in each year:
D1 0
D2 0
D3 0
D4 0
D5 0
D6 2
D7 2+10% 2.2
D8 2.2+10% 2.42
D9 2.42+10% 2.66
D10 2.66+10% 2.93
D11 2.93+10% 3.22
D12 3.22
Horizon value of D11 = D12 / Required rate of return
3.22 / 12% = 26.83
Share price today:
Present value of cashflows
Year Cashflows PVF at 12% Present value
1 0 0.892857 0
2 0 0.797194 0
3 0 0.71178 0
4 0 0.635518 0
5 0 0.567427 0
6 2 0.506631 1.013262
7 2.2 0.452349 0.995168
8 2.42 0.403883 0.977397
9 2.66 0.36061 0.959223
10 2.93 0.321973 0.943382
11 3.22 0.292703 0.942503
11 26.83 0.292703 7.85322
Share price today: 13.68
Req b:
Share price after 5 years time:
In this case Year-6 will be treated as Year-1
Hence, share price will be as under:
Year Cashflows PF at 12% Present vaalue
1 2 0.892857 1.785714
2 2.2 0.797194 1.753827
3 2.42 0.71178 1.722508
4 2.66 0.635518 1.690478
5 2.93 0.567427 1.662561
6 3.22 0.506631 1.631352
6 26.83 0.506631 13.59291
Share price after 5 years time: 23.84
Req c:
Share price after 10 years
In this case, Year-11 will be taken as Year-1
Hence, shae price will be:
Year Cashflows PF at 12% Present vaalue
1 3.22 0.892857 2.875
1 26.83 0.892857 23.95536
Share price after 10 years 26.83

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students