Lydex Company Comparative Balance Sheet This...

60.1K

Verified Solution

Question

Accounting

Lydex Company Comparative Balance Sheet
This Year Last Year
Assets
Current assets:
Cash $ 960,000 $ 1,200,000
Marketable securities 0 300,000
Accounts receivable, net 2,700,000 1,800,000
Inventory 3,600,000 2,000,000
Prepaid expenses 260,000 200,000
Total current assets 7,520,000 5,500,000
Plant and equipment, net 9,520,000 9,050,000
Total assets $ 17,040,000 $ 14,550,000
Liabilities and Stockholders' Equity
Liabilities:
Current liabilities $ 4,010,000 $ 2,980,000
Note payable, 10% 3,660,000 3,060,000
Total liabilities 7,670,000 6,040,000
Stockholders' equity:
Common stock, $75 par value 7,500,000 7,500,000
Retained earnings 1,870,000 1,010,000
Total stockholders' equity 9,370,000 8,510,000
Total liabilities and stockholders' equity $ 17,040,000 $ 14,550,000
Lydex Company Comparative Income Statement and Reconciliation
This Year Last Year
Sales (all on account) $ 15,860,000 $ 13,580,000
Cost of goods sold 12,688,000 10,185,000
Gross margin 3,172,000 3,395,000
Selling and administrative expenses 1,006,000 1,604,000
Net operating income 2,166,000 1,791,000
Interest expense 366,000 306,000
Net income before taxes 1,800,000 1,485,000
Income taxes (30%) 540,000 445,500
Net income 1,260,000 1,039,500
Common dividends 400,000 519,750
Net income retained 860,000 519,750
Beginning retained earnings 1,010,000 490,250
Ending retained earnings $ 1,870,000 $ 1,010,000
Current ratio 2.4
Acid-test ratio 1.1
Average collection period 40 days
Average sale period 60 days
Return on assets 9.3 %
Debt-to-equity ratio 0.7
Times interest earned ratio 5.9
Price-earnings ratio 10

You decide, finally, to assess the companys liquidity and asset management. For both this year and last year, compute:

Working capital & The current ratio (Round your final answers to 2 decimal places) & The acid-test ratio (Round your final answers to 2 decimal places )The average collection period (The accounts receivable at the beginning of last year totaled $1,670,000) (Use 365 days in a year Round your intermediate calculations and final answer to 2 decimal place) The average sale period (The inventory at the beginning of last year totaled $2,030,000.) (Use 365 days in a year Round your intermediate calculations and final answer to 2 decimal place) The operating cycle (Round your intermediate calculations and final answer to 2 decimal place)The total asset turnover. (The total assets at the beginning of last year totaled $14,610,000) (Round your final answers to 2 decimal places)?

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students