Looking for a proof-read to confirm my data is correct. Thanks! Percent Financed with...

60.1K

Verified Solution

Question

Finance

Looking for a proof-read to confirm my data is correct. Thanks!image

Percent Financed with Debt (wd) Before-tax Cost Debt (rd) Additional Data Risk-free rate (RF) 2.30% Market risk premium 9.34% Unlevered beta (bu) 0.84 Tax rate (0) 21.0% (Link the tax rate) 0.0% 10.0% 18.5% 26.3% 33.3% 41.0% 50.0% 66.7% 0.00% 2.54% 3.36% 4.29% 5.98% 8.94% 10.65% 14.98% Using formulas, fill in the blank cells to find the optimum capital structure. Then use Excel functions to find the WACC at optimum debt ratio and the optimum debt ratio. WACC Debt/Value Equity/Value Ratio (wd) Ratio (ws) 0.00% 100.00% 10.00% 90.00% 18.50% 81.50% 26.31% 73.69% 33.30% 66.70% 41.00% 59.00% 50.00% 50.00% 66.70% 33.30% Debt/Equity After-tax Ratio (wdws) Cost of Debt| 0.00% 0.00% 11.11% 201% 22.70% 2.65% 35.71% 3.39% 49.93% 4.72% 69.49% 7.06% 100.00% 8.41% 200.30% 11.83% Levered Beta (L) 0.84 0.91 0.99 1.08 1.17 1.30 1.50 2.17 Cost of Equity (rs) 8.22% 8.73% 9.28% 9.88% 10.55% 11.46% 12.89% 17.58% 8.22% 8.02% 7.95% 7.99% 8.28% 9.05% 9.77% 12.09%

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students