Logo
Home Study Material Contact Search
AI Chat FREE
  1. business
  2. finance
  3. lo, inc., is considering an investment of $447,000

LO, Inc., is considering an investment of $447,000 in an asset with an economic life of...

Free

60.1K

Verified Solution

Question

Finance

LO, Inc., is considering an investment of $447,000 in an assetwith an economic life of five years. The firm estimates that thenominal annual cash revenues and expenses at the end of the firstyear will be $285,800 and $89,400, respectively. Both revenues andexpenses will grow thereafter at the annual inflation rate of 5percent. The company will use the straight-line method todepreciate its asset to zero over five years. The salvage value ofthe asset is estimated to be $67,000 in nominal terms at that time.The one-time net working capital investment of $21,000 is requiredimmediately and will be recovered at the end of the project. Thecorporate tax rate is 22 percent. What is the project’s totalnominal cash flow from assets for each year?

Answer & Explanation Solved by verified expert
3.7 Ratings (461 Votes)

0 1 2 3 4 5
Nominal annual cash revenues $   2,85,800 $    3,00,090 $   3,15,095 $    3,30,849 $   3,47,392
Nominal annual cash expenses $       89,400 93870 98564 103492 108666
Depreciation [447000/5] $       89,400 $       89,400 $      89,400 $       89,400 $      89,400
Net operating income $   1,96,400 $    2,10,690 $   2,25,695 $    2,41,449 $   2,57,992
Tax at 22% $       43,208 $       46,352 $      49,653 $       53,119 $      56,758
Net operating income after tax $   1,53,192 $    1,64,338 $   1,76,042 $    1,88,330 $   2,01,234
Add: Depreciation $       89,400 $       89,400 $      89,400 $       89,400 $      89,400
Operating cash flow $   2,42,592 $    2,53,738 $   2,65,442 $    2,77,730 $   2,90,634
Initial capital expenditure $       4,47,000
Increase in NWC $          21,000
After tax salvage value = 67000*(1-22%) = $      58,960
Recovery of NWC $      21,000
Nominal cash flow from assets $     -4,68,000 $   2,42,592 $    2,53,738 $   2,65,442 $    2,77,730 $   3,70,594

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Zin AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students

Q

A project involves excavation of a 30m by 30m raft foundation to a depth of 2m,...

Civil Engineering
Q

Which of the following describes the right atrium? Select all the correct options.a) It receives...

Biology
Q

As shown in the fig charges q and q are placed at the vertices B...

Physics
Q

3 The molar specific heat capacity of an ideal mono atomic gas during a process...

Physics
Q

In the above problem if reaches the ground at a horizontal distance d the second...

Physics
Q

The Routh Criterion StabilityS(S^2+8S+a)+4(S+8)=0solution ...control systems

Algebra
Q

Which angles are supplementary to each other 25 and 24 2 1 35 4 22...

Algebra
Q

Why is the choice between belief and unbelief important?

Accounting
Q

uniper Enterprises sells handmade clocks. Its variable cost per clock is $11.00, and each clock...

Accounting
Q

How do we write persuasive tweetmessages in business. What are the strategies to be followed....

Accounting
Q

This is related to Tort of Negligence Study the following scenarios and decide...

Accounting
Q

Doors Inc.s condensed income statement and balance sheet for the years 2022 and 2021 follow....

Accounting