Lizo is a public company with the following characteristics (in the most recent year): ...
70.2K
Verified Solution
Question
Accounting
Lizo is a public company with the following characteristics (in the most recent year):
-
- At the start of the year, the firm had book value of equity of $400 million, debt outstanding (book value as well as market value) of $200 million, and cash balance of $100 million. These numbers did not change during the most recent year.
-
- The cost of capital for the firm is 6% next year, 8% the year after and 9% thereafter (in perpetuity).
-
- Shares outstanding: 200 million
-
- After-tax operating income: $100 million
-
- Revenues: $800 million
a) Lizos after-tax operating income is expected to grow 20% in each of the next 3 years. You expect Lizo to maintain its current return on invested capital (ROIC) forever. Estimate the free cash flows to the firm in each of the next 3 years.
(8 marks)
b) At the end of year 3, you expect Lizo to be in stable growth, growing 5% a year in perpetuity, while maintaining its current return on invested capital. Estimate the terminal value at the end of year 3.
c) Estimate the market value of equity today.
(4 marks)
(4 marks)
d) Lizo has 50 million options outstanding. Assume that the market value of each option is $5. Using the market value approach, estimate the value per share for Lizo today.
(4 marks)
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
- Unlimited Question Access with detailed Answers
- Zin AI - 3 Million Words
- 10 Dall-E 3 Images
- 20 Plot Generations
- Conversation with Dialogue Memory
- No Ads, Ever!
- Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Other questions asked by students
StudyZin's Question Purchase
1 Answer
$0.99
(Save $1 )
One time Pay
- No Ads
- Answer to 1 Question
- Get free Zin AI - 50 Thousand Words per Month
Unlimited
$4.99*
(Save $5 )
Billed Monthly
- No Ads
- Answers to Unlimited Questions
- Get free Zin AI - 3 Million Words per Month
*First month only
Free
$0
- Get this answer for free!
- Sign up now to unlock the answer instantly
You can see the logs in the Dashboard.