Listed below are transactions of Zachary McDaniel, DDS sinceopening his practice in September 2018.Sept....Listed...

Free

60.1K

Verified Solution

Question

Accounting

Listed below are transactions of Zachary McDaniel, DDS sinceopening his practice in September 2018.

Sept. 1

McDaniel begins a practice as a dentist and invests $40,000cash

Sept. 2

Purchases dental equipment on account from Green Jacket Co. for$17,280, 5 year useful life, straight line method.

Sept. 4

Pays rent for office space, $680 for the month.

Sept. 4

Employs a receptionist, Michael Bradley.

Sept. 5

Purchases dental supplies for cash $942.

Sept. 8

Receive cash of $1,690 from patients for services performed.

Sept. 10

Pays miscellaneous office expenses, $430.

Sept. 14

Bills patients $5,820 for services performed.

Sept. 18

Pays Green Jacket Co. on account, $3,600.

Sept. 19

Withdraws $3,000 cash from the business for personal use.

Sept. 20

Receives $980 from patients on account.

Sept. 25

Bills patients $2,110 for services performed.

Sept. 30

Pays the following expenses in cash. Salaries and wages $1,800;miscellaneous office expenses $85.

Sept. 30

Dental Supplies used during September, $330

Sept. 30

Receives $120 in interest income on deposit accounts.

Sept. 30

Reserve for Uncollected Receivables of $500

Sept. 30

Prepares Closing Entries for Sept.

Oct. 1

Purchases dental equipment w/ cash from Smiling Teeth for12,000, 5 year useful life, straight line method.

Oct. 2

Pays rent for office space, $680 for the month.

Oct. 5

Receives $650 from patients on account.

Oct. 5

Purchases dental supplies for cash $743.

Oct. 8

Receive cash of $1,225 from patients for services performed.

Oct. 10

Pays miscellaneous office expenses, $230.

Oct. 12

Bills patients $5,620 for services performed.

Oct. 15

Pays Green Jacket Co. on account, $3,500.

Oct. 15

Withdraws $4,000 cash from the business for personal use.

Oct. 20

Receives $1,080 from patients on account.

Oct. 25

Bills patients $4,110 for services performed.

Oct. 30

Pays the following expenses in cash. Salaries and wages $1,800;miscellaneous office expenses $125.

Oct. 31

Dental Supplies used during September, $425

Oct. 31

Receives $65 interest income on deposit accounts.

Oct. 31

Reserve for Uncollectible Accounts of $750.00

Oct. 31

Accounts deemed uncollectible of $75

Oct. 31

Prepares Closing Entries for Oct.

Nov. 1

Maintenance on equipment of $125, paid w/ cash.

Nov. 1

Invests in Research & Development with other dentists of$2,500 on account

Nov. 2

Pays rent for office space, $680 for the month.

Nov. 5

Receives $2,510 from patients on account.

Nov. 5

Purchases dental supplies for cash $325.

Nov. 8

Receive cash of $2,225 from patients for services performed.

Nov. 10

Pays miscellaneous office expenses, $310.

Nov. 12

Bills patients $5,125 for services performed.

Nov. 15

Pays Green Jacket Co. remaining balance.

Nov. 15

Withdraws $2,500 cash from the business for personal use.

Nov. 20

Receives $8,180 from patients on account.

Nov. 25

Bills patients $3,875 for services performed.

Nov. 30

Pays the following expenses in cash. Salaries and wages $1,800;miscellaneous office expenses $95.

Nov. 30

Dental Supplies used during September, $625

Nov. 30

Receives $54 interest income on deposit accounts.

Nov. 30

Reserve for Uncollectible Accounts of $1,250

Nov. 30

Accounts deemed uncollectible of $87

Nov. 30

Prepares Closing Entries for Nov.

Dec. 1

Maintenance on equipment of $55, paid on account.

Dec. 1

Invests in Research & Development with other dentists of$1,200 on account

Dec. 1

Pays $1,500 on R&D payable.

Dec. 2

Pays rent for office space, $680 for the month.

Dec. 5

Receives $3,125 from patients on account.

Dec. 5

Purchases dental supplies for cash $525.

Dec. 8

Receive cash of $3,575 from patients for services performed.

Dec. 10

Pays miscellaneous office expenses, $175.

Dec. 12

Bills patients $4,975 for services performed.

Dec. 20

Receives $6,757 from patients on account.

Dec. 25

Bills patients $4,125 for services performed.

Dec. 30

Pays the following expenses in cash. Salaries and wages $1,900;miscellaneous office expenses $45.

Dec. 31

Dental Supplies used during September, $415

Dec. 31

Receives $26 interest income on deposit accounts.

Dec. 31

Reserve for Uncollectible Accounts of $1,450

Dec. 31

Accounts deemed uncollectible of $186

Dec. 31

Prepares Closing Entries for Dec.

Provide trial balance for each October, November & December;Provide balance sheet for each October, November & December& provide statement of cash flows for end of year

Answer & Explanation Solved by verified expert
4.3 Ratings (815 Votes)

Trial Balance
Sept Oct Nov Dec
Cash $32,253 $12,195 $9,149 $17,807
Dental Supplies $612 $930 $630 $740
Accounts receivable $4,840 $12,765 $10,988 $10,020
Allowance for uncollectible receivables $500 $675 $1,163 $1,264
Equipment $17,280 $29,280 $29,280 $29,280
Accumulated Depreciation $288 $776 $1,264 $1,752
Mc Daniel Capital $40,000 $40,000 $40,000 $40,000
MC Daniel Drawing $3,000 $7,000 $9,500 $9,500 $0
Accounts Payable $13,680 $10,180 $0 $55
R&D payable $2,500 $2,200
Service Revenue $7,510 $18,465 $29,690 $42,365
Interest income $120 $185 $239 $265
Rent $680 $1,360 $2,040 $2,720
Office expenses $515 $870 $1,275 $1,495
Salaries and Wages $1,800 $3,600 $5,400 $7,300
Supplies expenses $330 $755 $1,380 $1,795
Bad Debts $500 $750 $1,325 $1,612
Depreciation $288 $776 $1,264 $1,752
Maintenance $125 $180
Research and Development $2,500 $3,700
Total $62,098 $62,098 $70,281 $70,281 $74,856 $74,856 $87,901 $87,901
Balance Sheet
September October November December
Assets
Current Assets:
Cash $32,253 $12,195 $9,149 $17,807
Dental Supplies $612 $930 $630 $740
Accounts receivable $4,840 $12,765 $10,988 $10,020
Allowance for uncollectible receivables ($500) ($675) ($1,163) ($1,264)
Total Current Assets $37,205 $25,215 $19,604 $27,303
Fixed Assets
Equipment $17,280 $29,280 $29,280 $29,280
Accumulated Depreciation ($288) $16,992 ($776) $28,504 ($1,264) $28,016 ($1,752) $27,528
Total Assets $54,197 $53,719 $47,620 $54,831
Liabilities
Current Liabilities:
Accounts Payable $13,680 $10,180 $0 $55
R&D Payable $2,500 $2,200
Owner's Equity
Mc Daniel Capital $40,000 $40,000 $40,000 $40,000
MC Daniel Drawing ($3,000) ($7,000) ($9,500) ($9,500)
Retained Earnings $3,517 $10,539 $14,620 $22,076
Total Owners Equity $40,517 $43,539 $45,120 $52,576
Total Liabilities and Owner's Equity $54,197 $53,719 $47,620 $54,831

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Transcribed Image Text

In: AccountingListed below are transactions of Zachary McDaniel, DDS sinceopening his practice in September 2018.Sept....Listed below are transactions of Zachary McDaniel, DDS sinceopening his practice in September 2018.Sept. 1McDaniel begins a practice as a dentist and invests $40,000cashSept. 2Purchases dental equipment on account from Green Jacket Co. for$17,280, 5 year useful life, straight line method.Sept. 4Pays rent for office space, $680 for the month.Sept. 4Employs a receptionist, Michael Bradley.Sept. 5Purchases dental supplies for cash $942.Sept. 8Receive cash of $1,690 from patients for services performed.Sept. 10Pays miscellaneous office expenses, $430.Sept. 14Bills patients $5,820 for services performed.Sept. 18Pays Green Jacket Co. on account, $3,600.Sept. 19Withdraws $3,000 cash from the business for personal use.Sept. 20Receives $980 from patients on account.Sept. 25Bills patients $2,110 for services performed.Sept. 30Pays the following expenses in cash. Salaries and wages $1,800;miscellaneous office expenses $85.Sept. 30Dental Supplies used during September, $330Sept. 30Receives $120 in interest income on deposit accounts.Sept. 30Reserve for Uncollected Receivables of $500Sept. 30Prepares Closing Entries for Sept.Oct. 1Purchases dental equipment w/ cash from Smiling Teeth for12,000, 5 year useful life, straight line method.Oct. 2Pays rent for office space, $680 for the month.Oct. 5Receives $650 from patients on account.Oct. 5Purchases dental supplies for cash $743.Oct. 8Receive cash of $1,225 from patients for services performed.Oct. 10Pays miscellaneous office expenses, $230.Oct. 12Bills patients $5,620 for services performed.Oct. 15Pays Green Jacket Co. on account, $3,500.Oct. 15Withdraws $4,000 cash from the business for personal use.Oct. 20Receives $1,080 from patients on account.Oct. 25Bills patients $4,110 for services performed.Oct. 30Pays the following expenses in cash. Salaries and wages $1,800;miscellaneous office expenses $125.Oct. 31Dental Supplies used during September, $425Oct. 31Receives $65 interest income on deposit accounts.Oct. 31Reserve for Uncollectible Accounts of $750.00Oct. 31Accounts deemed uncollectible of $75Oct. 31Prepares Closing Entries for Oct.Nov. 1Maintenance on equipment of $125, paid w/ cash.Nov. 1Invests in Research & Development with other dentists of$2,500 on accountNov. 2Pays rent for office space, $680 for the month.Nov. 5Receives $2,510 from patients on account.Nov. 5Purchases dental supplies for cash $325.Nov. 8Receive cash of $2,225 from patients for services performed.Nov. 10Pays miscellaneous office expenses, $310.Nov. 12Bills patients $5,125 for services performed.Nov. 15Pays Green Jacket Co. remaining balance.Nov. 15Withdraws $2,500 cash from the business for personal use.Nov. 20Receives $8,180 from patients on account.Nov. 25Bills patients $3,875 for services performed.Nov. 30Pays the following expenses in cash. Salaries and wages $1,800;miscellaneous office expenses $95.Nov. 30Dental Supplies used during September, $625Nov. 30Receives $54 interest income on deposit accounts.Nov. 30Reserve for Uncollectible Accounts of $1,250Nov. 30Accounts deemed uncollectible of $87Nov. 30Prepares Closing Entries for Nov.Dec. 1Maintenance on equipment of $55, paid on account.Dec. 1Invests in Research & Development with other dentists of$1,200 on accountDec. 1Pays $1,500 on R&D payable.Dec. 2Pays rent for office space, $680 for the month.Dec. 5Receives $3,125 from patients on account.Dec. 5Purchases dental supplies for cash $525.Dec. 8Receive cash of $3,575 from patients for services performed.Dec. 10Pays miscellaneous office expenses, $175.Dec. 12Bills patients $4,975 for services performed.Dec. 20Receives $6,757 from patients on account.Dec. 25Bills patients $4,125 for services performed.Dec. 30Pays the following expenses in cash. Salaries and wages $1,900;miscellaneous office expenses $45.Dec. 31Dental Supplies used during September, $415Dec. 31Receives $26 interest income on deposit accounts.Dec. 31Reserve for Uncollectible Accounts of $1,450Dec. 31Accounts deemed uncollectible of $186Dec. 31Prepares Closing Entries for Dec.Provide trial balance for each October, November & December;Provide balance sheet for each October, November & December& provide statement of cash flows for end of year

Other questions asked by students