Lansing Company’s 2017 income statement and selected balance sheet data (for current assets and current liabilities)...

Free

60.1K

Verified Solution

Question

Accounting

Lansing Company’s 2017 income statement and selected balancesheet data (for current assets and current liabilities) at December31, 2016 and 2017, follow.

LANSING COMPANY
Income Statement
For Year Ended December 31, 2017
Sales revenue$97,200
Expenses
Cost of goods sold42,000
Depreciation expense12,000
Salaries expense18,000
Rent expense9,000
Insurance expense3,800
Interest expense3,600
Utilities expense2,800
Net income$6,000
LANSING COMPANY
Selected Balance Sheet Accounts
At December 3120172016
Accounts receivable$5,600$5,800
Inventory1,9801,540
Accounts payable4,4004,600
Salaries payable880700
Utilities payable220160
Prepaid insurance260280
Prepaid rent220180

Required:
Prepare the cash flows from operating activities section only ofthe company’s 2017 statement of cash flows using the indirectmethod. (Amounts to be deducted should be indicatedwith a minus sign.)

Lansing Company’s 2017 income statement and selected balancesheet data (for current assets and current liabilities) at December31, 2016 and 2017, follow.

LANSING COMPANY
Income Statement
For Year Ended December 31, 2017
Sales revenue$97,200
Expenses
Cost of goods sold42,000
Depreciation expense12,000
Salaries expense18,000
Rent expense9,000
Insurance expense3,800
Interest expense3,600
Utilities expense2,800
Net income$6,000

  

LANSING COMPANY
Selected Balance Sheet Accounts
At December 3120172016
Accounts receivable$5,600$5,800
Inventory1,9801,540
Accounts payable4,4004,600
Salaries payable880700
Utilities payable220160
Prepaid insurance260280
Prepaid rent220180

Required:
Prepare the cash flows from operating activities section only ofthe company’s 2017 statement of cash flows using the directmethod. (Amounts to be deducted should be indicatedwith a minus sign.)
  

Answer & Explanation Solved by verified expert
3.8 Ratings (637 Votes)

Ans:

CASH FLOW FROM OPERATING ACTIVITIES : indirect method

CASH FLOW FROM OPERATING ACTIVITIES

Net income

6,000

Adjustment to reconcile net income

Depreciation

12,000

Decrease account receivable

2,00

Increase inventory

(4,40)

Decrease account payable

(2,00)

Increase salaries payable

180

Increase utilities payable

60

Decrease prepaid insurance

20

Increase prepaid rent

(40)

NET CASH FLOW FROM OPERATING ACTIVITIES

$ 17,780

DIRECT METHOD :

CASH FLOW FROM OPERATING ACTIVITIES

Cash received from customer (97,200+2,00)

97,400

Cash paid to supplier (42,000+440+200)

(42,640)

Cash paid for salaries (18,000 – 180)

(17,820)

Cash paid for rent (9,000+40)

(9,040)

Cash paid for insurance (3,800-20)

(3,780)

Cash paid for interest

(3,600)

Cash paid for utilities (2,800-60)

(2,740)

NET CASH FLOW FROM OPERATING ACTIVITIES

$ 17,780


Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students