Issuance of common stock for purchase of equipment
Loss on sale of investments
Net cash flow from financing activities
Net cash flow from investing activities
Net cash flow from operating activities
Net cash flow used for financing activities
Net cash flow used for investing activities
Net cash flow used for operating activities
1
Dec. 31, 20Y6
Dec. 31, 20Y5
2
Assets
3
Cash
$643,460.00
$679,530.00
4
Accounts receivable (net)
566,490.00
548,320.00
5
Inventories
1,010,720.00
982,600.00
6
Investments
0.00
240,910.00
7
Land
519,510.00
0.00
8
Equipment
879,710.00
680,990.00
9
Accumulated depreciation
(243,750.00)
(200,970.00)
10
Total assets
$3,376,140.00
$2,931,380.00
11
Liabilities and Stockholders Equity
12
Accounts payable (merchandise creditors)
$772,290.00
$748,770.00
13
Accrued expenses payable (operating expenses)
63,970.00
69,800.00
14
Dividends payable
8,000.00
7,040.00
15
Common stock, $2 par
56,000.00
32,000.00
16
Paid-in capital: Excess of issue price over parcommon stock
408,000.00
192,000.00
17
Retained earnings
2,067,880.00
1,881,770.00
18
Total liabilities and stockholders equity
$3,376,140.00
$2,931,380.00
The income statement for the year ended December 31, 20Y6, is as follows:
1
Sales
$5,974,620.00
2
Cost of goods sold
2,451,470.00
3
Gross profit
$3,523,150.00
4
Operating expenses:
5
Depreciation expense
$42,780.00
6
Other operating expenses
3,099,440.00
7
Total operating expenses
3,142,220.00
8
Operating income
$380,930.00
9
Other expense:
10
Loss on sale of investments
(64,890.00)
11
Income before income tax
$316,040.00
12
Income tax expense
102,160.00
13
Net income
$213,880.00
Additional data obtained from an examination of the accounts in the ledger for 20Y6 are as follows:
a. Equipment and land were acquired for cash.
b. There were no disposals of equipment during the year.
c. The investments were sold for $176,020 cash
d. The common stock was issued for cash.
e. There was a $27,770 debit to Retained Earnings for cash dividends declared.
Prepare a statement of cash flows, using the direct method of presenting cash flows from operating activities. Be sure to complete the heading of the statement. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Enter amounts that represent cash outflows as negative numbers using a minus sign.
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!