Transcribed Image Text
Kokomochi is considering the launch of an advertising campaignfor its latest dessert? product, the Mini Mochi Munch. Kokomochiplans to spend $ 5.1 million on? TV, radio, and print advertisingthis year for the campaign. The ads are expected to boost sales ofthe Mini Mochi Munch by $ 8.6 million this year and $ 6.6 millionnext year. In? addition, the company expects that new consumers whotry the Mini Mochi Munch will be more likely to try? Kokomochi'sother products. As a? result, sales of other products are expectedto rise by $ 2.4 million each year. ?Kokomochi's gross profitmargin for the Mini Mochi Munch is 33 %?, and its gross profitmargin averages 23 % for all other products. The? company'smarginal corporate tax rate is 35 % both this year and next year.What are the incremental earnings associated with the advertising?campaign? Complete the table? below:???(Round to the nearest?dollar.) Incremental Earnings Forecast Year 1 Sales of Mini MochiMunch $ Other Sales $ Cost of Goods Sold $ Gross Profit $ Selling,General, and Admin. Expenses $ Depreciation 0 EBIT $ Income tax at35% $ Unlevered Net Income $