Kingbird Ski Haus had the following statements prepared as of December 31, 2020. ...

90.2K

Verified Solution

Question

Accounting

Kingbird Ski Haus had the following statements prepared as of December 31, 2020.

KINGBIRD SKI HAUS COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2020 AND 2019

12/31/20

12/31/19

Cash

$2,500

$4,000

Accounts receivable

102,000

98,000

Short-term debt investments (available-for-sale)

98,000

121,000

Inventories

92,000

48,000

Prepaid insurance

4,000

6,100

Ski equipment

88,000

44,000

Accumulated depreciationequipment

(23,500)

(18,000)

Trademarks

78,000

85,000

Total assets

$441,000

$388,100

Accounts payable

$93,500

$72,000

Income taxes payable

21,600

15,000

Wages payable

4,000

9,000

Short-term loans payable

23,500

0

Long-term loans payable

76,200

124,000

Common stock, $1 par

100,000

100,000

Additional paid-in capital

20,000

20,000

Retained earnings

102,200

48,100

Total liabilities & stockholders equity

$441,000

$388,100

KINGBIRD SKI HAUS INCOME STATEMENT FOR THE YEAR ENDING DECEMBER 31, 2020

Sales

$538,700

Cost of goods sold

306,000

Gross profit

232,700

Operating expenses

93,000

Operating income

139,700

Interest expense

$20,400

Loss on sale of equipment

4,000

24,400

Income before tax

115,300

Income tax expense

41,200

Net income

$74,100

Additional information:

1. Dividends in the amount of $20,000 were declared and paid during 2020.
2. Depreciation expense and amortization expense are included in operating expenses.
3. Equipment that had a cost of $24,800 and was 20% depreciated was sold during 2020.

Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

KINGBIRD SKI HAUS Statement of Cash Flows (?)

(?)

(?) $ (?)

Adjustments to reconcile net income to

(?)

(?) $ (?)

(?) $ (?)

(?) $ (?)

(?) $ (?)

(?) $ (?)

(?) $ (?)

(?) $ (?)

(?) $ (?)

(?) $ (?)

------------------------

$ (?)

------------------------

(?) $ (?)

(?)

(?) $ (?)

(?) $ (?)

(?) $ (?)

------------------------

(?) $ (?)

(?)

(?) $ (?)

(?) $ (?)

(?) $ (?)

------------------------

(?) $ (?)

------------------------

(?) $ (?)

(?) $ (?)

------------------------

(?) $ (?)

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students