KADS, Inc. has spent $490,000 on research to develop a new computer game. The firm is...

60.1K

Verified Solution

Question

Finance

KADS, Inc. has spent $490,000 on research to develop a newcomputer game. The firm is planning to spend $290,000 on a machineto produce the new game. Shipping and installation costs of themachine will be capitalized and depreciated; they total $59,000.The machine has an expected life of three years, a $84,000estimated resale value, and falls under the MACRS 7-year classlife. Revenue from the new game is expected to be $690,000 peryear, with costs of $340,000 per year. The firm has a tax rate of40 percent, an opportunity cost of capital of 12 percent, and itexpects net working capital to increase by $145,000 at thebeginning of the project. What will the cash flows for this projectbe? I can calculate everything, but I don't understand how thechange in fixed assets in year 3 is calculated, I see that thecalculation is $84,000+(68618*.4) = -$111,447.08, but where did$68618 come from?

Answer & Explanation Solved by verified expert

4.3 Ratings (754 Votes)

AS YOU HAVE ASKED See Answer

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:

Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!

Become a Member

Transcribed Image Text

KADS, Inc. has spent $490,000 on research to develop a newcomputer game. The firm is planning to spend $290,000 on a machineto produce the new game. Shipping and installation costs of themachine will be capitalized and depreciated; they total $59,000.The machine has an expected life of three years, a $84,000estimated resale value, and falls under the MACRS 7-year classlife. Revenue from the new game is expected to be $690,000 peryear, with costs of $340,000 per year. The firm has a tax rate of40 percent, an opportunity cost of capital of 12 percent, and itexpects net working capital to increase by $145,000 at thebeginning of the project. What will the cash flows for this projectbe? I can calculate everything, but I don't understand how thechange in fixed assets in year 3 is calculated, I see that thecalculation is $84,000+(68618*.4) = -$111,447.08, but where did$68618 come from?