JT Inc Following is the seven-year forecast for a new venture called JT Inc: (all...
50.1K
Verified Solution
Link Copied!
Question
Finance
JT Inc
Following is the seven-year forecast for a new venture called JT Inc: (all amounts in $000)
2020
2021
2022
2023
2024
2025
2026
EBIT
$(1000)
$(900)
$200
$1,200
$2,500
$3000
$3,050
Capital Expenditures
$550
$350
$200
$175
$175
$160
$150
Changes in Working Capital
$400
$300
$200
$100
$100
($100)
($100)
Depreciation
$40
$80
$125
$150
$150
$150
$150
Beginning after year 2026 the annual growth in EBIT is expected to be 1.5%, a rate that is projected to be constant over JT Inc remaining life as an enterprise. Beginning in 2026 JT Inc capital expenditures and depreciation are expected to offset each other (capex - depreciation = 0) and year to year changes in working capital are expected to be zero (working capital levels remain constant year over year). For discounting purposes consider 2020 as year 1.
Assume a tax rate is 21% and a cost of capital of 7.75%
Determine the NPV of JT IncFree Cash Flow for the years 2020 -2026. HINT: Remember to account for loss carry-forwards when determining income taxes.
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Zin AI - Your personal assistant for all your inquiries!