Joyner Company’s income statement for Year 2 follows: Sales $ 702,000 Cost of goods sold 304,000 Gross margin 398,000 Selling and administrative expenses 216,000 Net...

70.2K

Verified Solution

Question

Accounting

Joyner Company’s income statement for Year 2 follows:

Sales$702,000
Cost of goods sold304,000
Gross margin398,000
Selling and administrative expenses216,000
Net operating income182,000
Nonoperating items:
Gain on sale of equipment9,000
Income before taxes191,000
Income taxes57,300
Net income$133,700

Its balance sheet amounts at the end of Years 1 and 2 are asfollows:

Year 2Year 1
Assets
Cash$91,900$57,600
Accounts receivable272,000140,000
Inventory319,000277,000
Prepaid expenses8,50017,000
Total current assets691,400491,600
Property, plant, and equipment624,000519,000
Less accumulated depreciation166,400130,700
Net property, plant, and equipment457,600388,300
Loan to Hymans Company42,0000
Total assets$1,191,000$879,900
Liabilities and Stockholders' Equity
Accounts payable$319,000$260,000
Accrued liabilities48,00059,000
Income taxes payable86,00081,900
Total current liabilities453,000400,900
Bonds payable192,000108,000
Total liabilities645,000508,900
Common stock350,000276,000
Retained earnings196,00095,000
Total stockholders' equity546,000371,000
Total liabilities and stockholders' equity$1,191,000$879,900

Equipment that had cost $30,900 and on which there wasaccumulated depreciation of $11,800 was sold during Year 2 for$28,100. The company declared and paid a cash dividend during Year2. It did not retire any bonds or repurchase any of its ownstock.

Required:

1. Using the indirect method, compute the net cash providedby/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Answer & Explanation Solved by verified expert
4.2 Ratings (855 Votes)
    See Answer
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Transcribed Image Text

Joyner Company’s income statement for Year 2 follows:Sales$702,000Cost of goods sold304,000Gross margin398,000Selling and administrative expenses216,000Net operating income182,000Nonoperating items:Gain on sale of equipment9,000Income before taxes191,000Income taxes57,300Net income$133,700Its balance sheet amounts at the end of Years 1 and 2 are asfollows:Year 2Year 1AssetsCash$91,900$57,600Accounts receivable272,000140,000Inventory319,000277,000Prepaid expenses8,50017,000Total current assets691,400491,600Property, plant, and equipment624,000519,000Less accumulated depreciation166,400130,700Net property, plant, and equipment457,600388,300Loan to Hymans Company42,0000Total assets$1,191,000$879,900Liabilities and Stockholders' EquityAccounts payable$319,000$260,000Accrued liabilities48,00059,000Income taxes payable86,00081,900Total current liabilities453,000400,900Bonds payable192,000108,000Total liabilities645,000508,900Common stock350,000276,000Retained earnings196,00095,000Total stockholders' equity546,000371,000Total liabilities and stockholders' equity$1,191,000$879,900Equipment that had cost $30,900 and on which there wasaccumulated depreciation of $11,800 was sold during Year 2 for$28,100. The company declared and paid a cash dividend during Year2. It did not retire any bonds or repurchase any of its ownstock.Required:1. Using the indirect method, compute the net cash providedby/used in operating activities for Year 2.2. Prepare a statement of cash flows for Year 2.3. Compute the free cash flow for Year 2.

Other questions asked by students