Joyner Companys income statement for Year 2 follows: Sales $...
80.2K
Verified Solution
Link Copied!
Question
Accounting
Joyner Companys income statement for Year 2 follows:
Sales
$ 920,000
Cost of goods sold
506,000
Gross margin
414,000
Selling and administrative expenses
328,000
Net operating income
86,000
Nonoperating items:
Gain on sale of equipment
7,000
Income before taxes
93,000
Income taxes
27,900
Net income
$ 65,100
Its balance sheet amounts at the end of Years 1 and 2 are as follows:
Year 2
Year 1
Assets
Cash
$ -25,900
$ -7,700
Accounts receivable
248,000
168,000
Inventory
314,000
264,000
Prepaid expenses
7,000
14,000
Total current assets
543,100
438,300
Property, plant, and equipment
500,000
401,000
Less accumulated depreciation
125,000
120,300
Net property, plant, and equipment
375,000
280,700
Loan to Hymans Company
38,000
0
Total assets
$ 956,100
$ 719,000
Liabilities and Stockholders' Equity
Accounts payable
$ 308,000
$ 254,000
Accrued liabilities
20,000
26,000
Income taxes payable
50,000
43,000
Total current liabilities
378,000
323,000
Bonds payable
180,000
74,000
Total liabilities
558,000
397,000
Common stock
285,000
240,000
Retained earnings
113,100
82,000
Total stockholders' equity
398,100
322,000
Total liabilities and stockholders' equity
$ 956,100
$ 719,000
Equipment that had cost $41,000 and on which there was accumulated depreciation of $32,000 was sold during Year 2 for $16,000. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.
Required:
1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.
2. Prepare a statement of cash flows for Year 2.
3. Compute the free cash flow for Year 2.
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!