Joyner Companys income statement for Year 2 follows: Sales $...

80.2K

Verified Solution

Question

Accounting

Joyner Companys income statement for Year 2 follows:

Sales $ 920,000
Cost of goods sold 506,000
Gross margin 414,000
Selling and administrative expenses 328,000
Net operating income 86,000
Nonoperating items:
Gain on sale of equipment 7,000
Income before taxes 93,000
Income taxes 27,900
Net income $ 65,100

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ -25,900 $ -7,700
Accounts receivable 248,000 168,000
Inventory 314,000 264,000
Prepaid expenses 7,000 14,000
Total current assets 543,100 438,300
Property, plant, and equipment 500,000 401,000
Less accumulated depreciation 125,000 120,300
Net property, plant, and equipment 375,000 280,700
Loan to Hymans Company 38,000 0
Total assets $ 956,100 $ 719,000
Liabilities and Stockholders' Equity
Accounts payable $ 308,000 $ 254,000
Accrued liabilities 20,000 26,000
Income taxes payable 50,000 43,000
Total current liabilities 378,000 323,000
Bonds payable 180,000 74,000
Total liabilities 558,000 397,000
Common stock 285,000 240,000
Retained earnings 113,100 82,000
Total stockholders' equity 398,100 322,000
Total liabilities and stockholders' equity $ 956,100 $ 719,000

Equipment that had cost $41,000 and on which there was accumulated depreciation of $32,000 was sold during Year 2 for $16,000. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students