Jackson Inc. is in significant financial trouble. It reported operating losses of $20 million in...

90.2K

Verified Solution

Question

Finance

Jackson Inc. is in significant financial trouble. It reported operating losses of $20 million in the most recent year on revenues of $ 100 million. The total book value of capital invested in the firm today is $190 million. Cost of capital is 12%. Assuming that the firm will revert back to health in 3 years, you have forecast revenues and after-tax income (numbers are in millions are provided in the table below).

Year 1

Year 2

Year 3

Revenue

150

160

180

Net Income

-15

15

25

Depreciation

15

20

25

Cap. Ex

5

25

40

Free Cash Flow (FCF)

-5

10

10

Estimate the Net Present Value of Free Cash Flows over the first 3 years. This Net Present Value is closest to ____.

Using the Free Cash Flow (FCF) in year 3, and assuming the firm will be able to grow at 2.5% and maintain the cost of capital it had in year 3, estimate the terminal value of the firm at the end of year 3

Jackson Inc. has debt with market value of $70 mln. If there are 20 million shares outstanding, estimate the price per share.

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students