IronEx Inc. is considering investing in a new component that requires a $100,000 investment, as...

80.2K

Verified Solution

Question

Accounting

IronEx Inc. is considering investing in a new component that requires a $100,000 investment, as well as additional net working capital. The investment is expected to provide cash flows over the next five years. The anticipated project free cash flows for the investment are found in the table below:

image

Year 2016 2014 2015 2017 2018 2019 Net Operating Income Less: Taxes NOPAT OPlus: Depreciation Less: CAPEX Less: Increase in net working capital Project Free Cash Flow 20 000.00 22 000.00 24 100.00 26 305.00 28 620.25 -6 000.00 -6600.00 -7230.00 -7 891.50 -8 586.08 14 000.00 15 400.00 16 870.00 18 413.50 20 034.18 20 000.00 20 000.00 20 000.00 20 000.00 20 000.000 0.00 0.00 0.00 0.00 0.00 -250.00 -262.50 -275.63 -289.41 6 077.53 33 750.00 35 137.50 36 594.38 38 124.09 46 111.71 -100 000.00 -5 000.00 - 105 000.00 Invested Capital (beginning of year) 105 000.00 85 250.00 65512.50 45 788.13 26077.54 205 000.00 The project cost of capital is 9%. a) Calculate the project's annual economic profit (EVA) using the NOPAT and invested capital figures found in the table. b) Show that the project's net present value (NPV) equals the present value of the total economic profit

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students