Income Statement The goal of a business is to make a profit. Financial statements such as income...

Free

50.1K

Verified Solution

Question

Accounting

Income Statement

The goal of a business is to make a profit. Financial statementssuch as income statements and balance sheets report how successfula business has been in achieving this goal.

1.    Use spreadsheetsoftware to create an income statement for Sweet Treats using thedata shown below step 8. Format the income statement similar to theone shown in Figure 1-2.2. Use appropriate number formats and rulesunder numbers as shown in Figure 1-2.2.

2.    Enter theappropriate headings and date the income statement for the yearended December 31 of the current year.

3.    Enter a formulato subtract the cost of goods sold from sales to find the grossprofit on sales.

4.    Enter a formulato subtract the total operating expenses from the gross profit onsales to find the net income from operations.

5.    Enter a formulato subtract other expenses or add other income to find net incomebefore income tax.

6.    Enter a formulato subtract income tax to find net income after income tax.

7.    Enter formulas tocalculate the percentage of sales for gross profit on sales, netincome from operations, net income before tax, and net income aftertax. (Divide each number by sales.)

8.    One goal of SweetTreats is to have net income that is 25 percent of sales or higher.Assuming the company sells the same amount of merchandise andexpenses and taxes remain the same, how much would the company haveto increase prices to meet this goal?

Data for an income statement for the year ended December 31 ofthe current year:

Sales                                                       $325,000

Cost of GoodsSold                                 175,000

Operating Expenses

               AdvertisingExpense                   1,000

               DeliveryExpense                         2,000

               Office Supplies Expense 500

               Payroll TaxesExpense                5,000

               SalariesExpense                        58,000

               UtilitiesExpense                           3,000

               MiscellaneousExpense                 400

Other Expense

               Interest                                            2,500

IncomeTax                                                   11,500

Answer & Explanation Solved by verified expert
4.1 Ratings (511 Votes)

Sweet Treats
Income Statement for the Year ended December 31
Particulars Amount
Sales $      325,000
Cost of Goods Sold $      175,000
Gross Profit $      150,000
Operating Expenses
                Advertising Expense $           1,000
                Delivery Expense $           2,000
                Office Supplies Expense $              500
                Payroll Taxes Expense $           5,000
                Salaries Expense $        58,000
                Utilities Expense $           3,000
                Miscellaneous Expense $              400
Total Operating Expenses $        69,900
Net Income from Operations $        80,100
Other Expense
                Interest $           2,500
Net Income Before Tax $        77,600
Income Tax $        11,500
Net Income After Tax $        66,100
GP Margin 46.15%
Operating income margin 24.65%
Net income before tax 23.88%
Net income after tax 20.34%

Here is the answer to Part 8

Current Income is $ 66,100
Target Income is 25% of sales = 25% of 325,000 = $ 81,250

Increase required = 81,250 - 66,100 = 15,150

Percent increase required = 15,150 / 325,000 = 4.66%


Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students