Income Statement Pietro Frozen Foods, Inc., produces frozen pizzas. For next year, Pietro predicts that 51,700...

Free

50.1K

Verified Solution

Question

Finance

Income Statement Pietro Frozen Foods, Inc., produces frozenpizzas. For next year, Pietro predicts that 51,700 units will beproduced, with the following total costs: Direct materials ? Directlabor 73,000 Variable overhead 25,000 Fixed overhead 245,000 Nextyear, Pietro expects to purchase $129,000 of direct materials.Projected beginning and ending inventories for direct materials andwork in process are as follows: Direct materials InventoryWork-in-Process Inventory Beginning $6,000 $11,500 Ending $5,900$13,500 Next year, Pietro expects to produce 51,700 units and sell51,000 units at a price of $16.00 each. Beginning inventory offinished goods is $47,500, and ending inventory of finished goodsis expected to be $39,000. Total selling expense is projected at$24,000, and total administrative expense is projected at $101,000.Required: Hide 1. Prepare an income statement in good form. Roundthe percent to four decimal places before converting to apercentage. For example, .88349 would be rounded to .8835 andentered as 88.35. Pietro Frozen Foods, Inc. Income Statement Forthe Coming Year Percent Sales $ % Cost of goods sold % Gross margin$ % Less operating expenses: Selling expenses $ Administrativeexpenses % Operating income $ %

Answer & Explanation Solved by verified expert
4.4 Ratings (623 Votes)

Pietro Frozen Foods Inc

Statement of Cost of goods sold for the coming year

Particulars Amount($) Amount($)
Direct materials:
Beginning direct materials $6000
Add: Direct materials purchase $129000
Less: Ending direct materials ($5900)
Direct materials used $129100
Direct labor $73000
Manufacturing overhead:
Variable overhead $25000
Fixed overhead $245000
Total manufacturing overhead $270000
Manufacturing cost $472100
Work in process:
Add: Beginning work in process $11500
Less:Ending work in process ($13500)
Cost of goods manufactured $470100
Finished goods:
Add: Beginning finished goods $47500
Less: Cost of goods available for sale $517600
Ending finished goods ($39000)
Cost of goods sold $478600.

Income statement for the coming year

Particulars Amount($) Percentage(%)
Sales (51000 units * $16) $816000 100%
Less: Cost of goods sold ($478600) 58.65%
Gross profit $337400 41.35%
Less: Operating expenses:
Selling expenses ($24000) 2.94%
Administrative expenses ($101000) 12.38%
Operating profit $212400 26.03%.

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students