Income statement and balance sheet data for Great Adventures, Inc., are provided below. ...
80.2K
Verified Solution
Link Copied!
Question
Accounting
Income statement and balance sheet data for Great Adventures, Inc., are provided below.
GREAT ADVENTURES, INC. Income Statement For the Year Ended December 31, 2020
Revenues:
Service revenue (clinic, racing, TEAM)
$541,000
Sales revenue (MU watches)
116,000
Total revenues
$657,000
Expenses:
Cost of goods sold (MU watches)
69,000
Operating expenses
304,176
Depreciation expense
49,000
Interest expense
29,624
Income tax expense
56,400
Total expenses
508,200
Net income
$148,800
GREAT ADVENTURES, INC. Balance Sheets December 31, 2020 and 2019
2020
2019
Increase (I) or Decrease (D)
Assets
Current assets:
Cash
$
248,618
$
137,000
111,618
(I)
Accounts receivable
43,500
34,000
9,500
(I)
Inventory
16,850
13,900
2,950
(I)
Other current assets
12,850
10,900
1,950
(I)
Long-term assets:
Land
350,000
0
350,000
(I)
Buildings
1,200,000
0
1,200,000
(I)
Equipment
64,000
64,000
Less: Accumulated depreciation
(74,000)
(25,000)
49,000
(I)
Total assets
$
1,861,818
$
234,800
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable
$11,850
$8,900
2,950
(I)
Interest payable
740
740
Income tax payable
56,400
37,500
18,900
(I)
Long-term liabilities:
Notes payable
481,868
29,500
452,368
(I)
Stockholders' equity:
Common stock
130,000
30,000
100,000
(I)
Paid-in capital
1,105,500
0
1,105,500
(I)
Retained earnings
152,460
128,160
24,300
(I)
Treasury stock
(77,000)
0
(77,000)
(I)
Total liabilities and stockholders' equity
$
1,861,818
$
234,800
As you can tell from the financial statements, 2020 was an especially busy year. Tony and Suzie were able to use the $1.2 million received from the issuance of 100,000 shares of stock to hire a construction company for $1 million to build the cabins, dining facilities, ropes course, and the outdoor swimming pool. They even put in a baby pool to celebrate the birth of their firstborn son, little Venture Matheson. Assume all sales and services are on credit.
1.
2.
Great Adventures Problem 12-1 Part1 Required 1. Calculate the following risk ratios for 2020. (Use 365 days in a year. Round your intermediate calculations and final answers to 2 decimal places.) Answer is complete but not entirely correct. Receivables turnover ratio Average collection 16.95times 21.53days .49 times 81.29days 4.66to1 23to1 0.42 X% 9.58 times riod C. Inventory turnover ratio Average days in d. nven Current ratio Acid-test ratio Debt to equity ratio Times interest earned ratio 9 h
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!