. In a one-page memo, provide an explanation to the management team on July's financial...

90.2K

Verified Solution

Question

Accounting

. In a one-page memo, provide an explanation to the management team on July's financial performance. Please provide a one-page explanation. Thanks in advance

Ajayi Art Inc.
Trial Balance
Account Title & Explaination Amt (Dr) Amt (Cr)
Cash $ 2,48,525
Accounts Receivable $ 2,400
Prepaid Rent $ 2,000
Office Equipment $ 22,250
Art Supplies $ 8,790
Accumulated Depreciation $ 371
Accounts Payable $ 6,800
Salary Payable $ 3,800
Interest Payable $185
Service Revenue $ 4,300
Uneaned Revenue $ 3,500
Common Stock $ 2,50,000
Note Payable $ 22,250
Salary Expenses $ 3,800
Misc Office Expenses $ 375
Depreciation Expenses $ 371
Rent $ 1,000
Interest Expenses $ 185
Supplies Expenses $ 1,510
Total $ 2,91,206 $ 2,91,206
Ajayi Art Inc.
Income Statement -
Service Revenue $ 4,300.00
Expenses
Salary Expenses $ 3,800.00
Supplies Expenses $ 1,510.00
Rent Expenses $ 1,000.00
Interest Expenses $ 185.42
Depreciation $ 370.83
Misc.Office Expenses $ 375.00
Total Expenses=(B) $ 7,241.25
Net Income(A)-(B) $ -2,941.25
Ajayi Art Inc.
Statement of Owner's Equity
July 31st
Beginning Retained Earnings 0
Add: Net Income $ (2,941.25)
Ending Retained Earnings $ (2,941.25)
Ajayi Art Inc.
Balance Sheet
July 31st
Assets
Cash $ 2,48,525.00
Accounts Receivable $ 2,400.00
Art Supplies $ 8,790.00
Prepaid Rent $ 2,000.00
Office Equipment $ 22,250.00
Accumulated Depreciation-Office Equipment $ -370.83
Total Assets $ 2,83,594.17
Liabilities & Stockholder's equity
Liabilities
Accounts Payable $ 6,800.00
Salary Payable $ 3,800.00
Interest Payable $ 185.42
Unearned Service Revenue $ 3,500.00
Note Payable $ 22,250.00
Total Liabilities $ 36,535.42
Stockholder's Equity
Common Stock $ 2,50,000.00
Retained Earnings $ (2,941.25)
Total Equity $ 2,47,058.75
Total Liabilities & Stockholder's Equity

$ 2,83,594.17

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students