I.        On November 1, 20x1,Bush Company issued 10% bonds with a face amount of...

Free

70.2K

Verified Solution

Question

Accounting

I.        On November 1, 20x1,Bush Company issued 10% bonds with a face amount of $20 million.The bonds mature in 10 years. For bonds of similar risk andmaturity, the market yield is 12%. Interest is paid semiannually onApril 30 and October 31. Bush is a calendar-year corporation.

           

       Required:

(1.) Determine theprice of the bonds at November 1, 20x1.

(2.) Prepare thejournal entry to record the bond issuance by Bush on November 1,20x1.

(3.) Prepare thejournal entries (using the effective interest method):

a.       December 31, 20x1

b.      April 30, 20x2

c.       October 31, 20x2

           *Assume no reversing entry is recorded on January 1, 20x2.

(4.) What would be thejournal entry if all bonds are retired at 103 on May 1, 20x3 rightafter the third payment.

Answer & Explanation Solved by verified expert
3.6 Ratings (269 Votes)

1)
Face Value $20,000,000.00
Coupon Rate = 10%/2 5.00%
Coupon Payment $1,000,000.00
Period = 10 x 2 20
YTM = 12%/2 6.00%
Present Value (PV(6%,20,-1000000,-20000000) $17,706,015.76
2)
Date Accounts Debit Credit
Nov 1, 20x1 Cash $17,706,015.76
Discount on Issue of Bonds $2,293,984.24
                     Bonds Payable $20,000,000.00
Period Interest Paid = $20,000,000 x 5% Interest Expense = $17706015.76 x 6% Amortizable Discount Non-amortizable Discount Carrying Value
Nov 1 $2,293,984.24 $17,706,015.76
Apr 1 $1,000,000.00 $1,062,360.95 -$62,360.95 $2,231,623.30 $17,768,376.70
Oct 1 $1,000,000.00 $1,066,102.60 -$66,102.60 $2,165,520.70 $17,834,479.30
Apr 1 $1,000,000.00 $1,070,068.76 -$70,068.76 $2,095,451.94 $17,904,548.06
Dec 31, 20x1 Interest Expense (1,062,360.95 x 2/6) $354,120.32
               Discount on Bonds Payable $20,786.98
               Interest Payable $333,333.33
Apr. 30 , 20x2 Interest Payable $333,333.33
Interest Expenses $708,240.63
                      Discount on Bonds Payable $41,573.96
                     Cash $1,000,000.00
Oct.31,20x2 Interest Expenses $1,066,102.60
                     Discount on Bonds Payable $66,102.60
                     Cash $1,000,000.00
3) Interest Expenses $1,070,068.76
                     Discount on Bonds Payable $70,068.76
                     Cash $1,000,000.00
Bonds Payable $20,000,000.00
Loss on Bond Retirement $2,695,451.94
               Discount on Bonds Payable $2,095,451.94
               Cash $20,600,000.00

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Transcribed Image Text

In: AccountingI.        On November 1, 20x1,Bush Company issued 10% bonds with a face amount of $20...I.        On November 1, 20x1,Bush Company issued 10% bonds with a face amount of $20 million.The bonds mature in 10 years. For bonds of similar risk andmaturity, the market yield is 12%. Interest is paid semiannually onApril 30 and October 31. Bush is a calendar-year corporation.                  Required:(1.) Determine theprice of the bonds at November 1, 20x1.(2.) Prepare thejournal entry to record the bond issuance by Bush on November 1,20x1.(3.) Prepare thejournal entries (using the effective interest method):a.       December 31, 20x1b.      April 30, 20x2c.       October 31, 20x2           *Assume no reversing entry is recorded on January 1, 20x2.(4.) What would be thejournal entry if all bonds are retired at 103 on May 1, 20x3 rightafter the third payment.

Other questions asked by students