50.1K

Verified Solution

Link Copied!

I need help calculating earnings per share, working capital, current ration, quick ratio, profit margin ratio, gross profit ratio, return on assets, return on common stockholders equity, price earnings ratio, debt to total assets and free cash flow. For the pinterest company (company ticker is PINS)

len 12 Months Ended Dec. 31, 2017 USD ($) $/shares CONSOLIDATED STATEMENTS OF REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) (Parenthetical) $ in Thousands Proceeds from issuance of redeemable convertible preferred stock, gross Proceeds from issuance of redeemable convertible preferred stock (in dollars per share) $ / shares Redeemable Convertible Preferred Stock Issuance costs from issuance of redeemable convertible preferred stock $ 150,000 $21.537276 $ 216 Dec. 31, 2019 Dec. 31, 2018 $ 122,509 $ 649,666 1,063,679 505,304 316,367 221,932 37,522 2,067,234 91,992 188,251 14,576 25,339 5,925 2,393,317 39,607 889,352 81,512 145,203 14,071 11.724 10,869 1.152,731 34,334 CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands Current assets: Cash and cash equivalents Marketable securities Accounts receivable, net of allowances of $2,851 and $3,097 as of December 31, 2019 and 2018, respectively Prepaid expenses and other current assets Total current assets Property and equipment, net Operating lease right-ol-use assets Goodwill and intangible assets, net Restricted cash Other assets Total assets Current liabilities: Accounts payable Accrued expenses and other current liabilities Total current liabilities Operating lease liabilities Other liabilities Total liabilities Commitments and contingencies Redeemable convertible preferred stock, $0.00001 par value; no shares authorized issued or outstanding as of December 31, 2019; 928,676 shares authorized, 308,373 shares issued and outstanding as of December 31, 2018; aggregate liquidation preference of $1,466,902 as of December 31, 2018 Stockholders' equity (deficit): Common stock Additional paid-in capital Accumulated other comprehensive Income (loss) Accumulated deficit Total stockholders' equity (deficit) Total liabilities, redeemable convertible preferred stock, and stockholders' equity (deficit) Class A and B common stock Stockholders' equity (deficit): Common stock 141,823 176,157 173,392 20,063 369,612 22,169 86,258 108,427 151,395 22,073 281,895 1,465,399 4,229,778 647 (2,206,726) 2,023,705 252,212 (1.421) (845,355) (594,563) 2,393,317 $ 1,152,731 12 Months Ended Dec. 31, 2019 Dec 31, 2018 Dec. 31, 2017 $ (1,361,371) $ (62,974) $ (130,044) 27,791 1,377,781 (3,990) 20,859 14,859 1,027 16,135 28,804 653 (94,224) 7,161 32,378 11,636 31,890 (28,395) (86,094) 18,142 18,492 6,533 26,336 (17,549) (60,369). (47,833) (1,345) 8,611 11,969 20,596 (10,459) (102,913) 657 CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) S in Thousands Operating activities Net income (loss) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization Share-based compensation Other Changes in assets and liabilities: Accounts receivable Prepaid expenses and other assets Operating lease right-of-use assets Accounts payable Accrued expenses and other liabilities Operating lease liabilities Net cash provided by (used in) operating activities Investing activities Purchases of property and equipment and intangible assets Purchases of marketable securities Sales of marketable securities Maturities of marketable securities Other investing activities Net cash provided by (used in) investing activities Financing activities Proceeds from issuance of redeemable convertible preferred stock, net of issuance costs Proceeds from initial public offering, net of underwriters' discounts and commissions Proceeds from exercise of stock options. net Shares repurchased for tax withholdings on release of restricted stock units Fees paid for revolving credit facility Payment of deferred offering costs and other financing activities Net cash provided by (used in) financing activities Effect of exchange rate changes on cash, cash equivalents, and restricted cash Net increase in cash, cash equivalents, and restricted cash Cash, cash equivalents, and restricted cash beginning of (33,783) (1,075,875) 162,198 360,959 (22,194) (518,711) 94,381 561,087 (500) 114,063 (41,192) (515,165) 199,600 298,512 995 (57.250) (586,501) 149.784 671480 41,344 (475,015) (11,331) 1,128,198 (2,552) (335) (2.216) 150,254 99 145 (157) 51,321 542,453 (9,754) 135,290 83,969 93.723 149.784 offering, net of 1.573,200 41,344 O (475,015) WWW .0 O (2,552) O (11,331) 150,264 Financing activities Proceeds from issuance of redeemable convertible preferred stock, net of issuance costs Proceeds from initial public offering, net of underwriters' discounts and commissions Proceeds from exercise of stock options, net Shares repurchased for tax withholdings on release of restricted stock units Fees paid for revolving credit facility Payment of deferred offering costs and other financing activities Net cash provided by (used in) financing activities Effect of exchange rate changes on cash, cash equivalents, and restricted cash Net increase in cash, cash equivalents, and restricted cash Cash, cash equivalents, and restricted cash, beginning of period Cash, cash equivalents, and restricted cash, end of period Supplemental cash flow information Accrued property and equipment 0 Operating lease right-of-use assets obtained in exchange for operating lease liabilities 1,128,198 1 542,453 5 1,321 na resun equat perla 93,723 677,743 135,290 83,969 4 .7751,8849,659 $ 76,387 $ 11,416 $ 101,307 ment Dec. 31, 2019 Dec. 31, 2018 $ 2,851 $ 0.00001 $ 3,097 $ 0.00001 o 928,676,000 308,373,000 308,373,000 $ 1,466,902 $ 0.00001 $ 0.00001 CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) Sin Thousands Allowances Redeemable convertible preferred stock, par value in dollars per share) Redeemable convertible preferred stock, shares authorized (in shares) Redeemable convertible preferred stock, shares issued in shares) Redeemable convertible preferred stock, shares outstanding (in shares) Redeemable convertible preferred stock, liquidation preference Common stock, par value (in dollars per share) Common stock, shares authorized (in shares) Common stock, shares issued in shares) Common stock, shares outstanding (in shares) Class A Common Stock Common stock, par value (in dollars per share) Common stock, shares authorized (in shares) Common stock, shares issued (in shares) Common stock, shares outstanding (in shares) Class B Common Stock Common stock, par value (in dollars per share) Common stock, shares authorized (in shares) Common stock, shares issued (in shares) Common stock, shares outstanding (in shares) 0 1,932,500,000 127,298,000 127,298,000 O $ 0.00001 $ 0.00001 6,666,667,000 360,850,000 360,850,000 $ 0.00001 $ 0.00001 1,333,333,000 209,054,000 209,054,000 ants len 12 Months Ended Dec. 31, 2017 USD ($) $/shares CONSOLIDATED STATEMENTS OF REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) (Parenthetical) $ in Thousands Proceeds from issuance of redeemable convertible preferred stock, gross Proceeds from issuance of redeemable convertible preferred stock (in dollars per share) $ / shares Redeemable Convertible Preferred Stock Issuance costs from issuance of redeemable convertible preferred stock $ 150,000 $21.537276 $ 216 Dec. 31, 2019 Dec. 31, 2018 $ 122,509 $ 649,666 1,063,679 505,304 316,367 221,932 37,522 2,067,234 91,992 188,251 14,576 25,339 5,925 2,393,317 39,607 889,352 81,512 145,203 14,071 11.724 10,869 1.152,731 34,334 CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands Current assets: Cash and cash equivalents Marketable securities Accounts receivable, net of allowances of $2,851 and $3,097 as of December 31, 2019 and 2018, respectively Prepaid expenses and other current assets Total current assets Property and equipment, net Operating lease right-ol-use assets Goodwill and intangible assets, net Restricted cash Other assets Total assets Current liabilities: Accounts payable Accrued expenses and other current liabilities Total current liabilities Operating lease liabilities Other liabilities Total liabilities Commitments and contingencies Redeemable convertible preferred stock, $0.00001 par value; no shares authorized issued or outstanding as of December 31, 2019; 928,676 shares authorized, 308,373 shares issued and outstanding as of December 31, 2018; aggregate liquidation preference of $1,466,902 as of December 31, 2018 Stockholders' equity (deficit): Common stock Additional paid-in capital Accumulated other comprehensive Income (loss) Accumulated deficit Total stockholders' equity (deficit) Total liabilities, redeemable convertible preferred stock, and stockholders' equity (deficit) Class A and B common stock Stockholders' equity (deficit): Common stock 141,823 176,157 173,392 20,063 369,612 22,169 86,258 108,427 151,395 22,073 281,895 1,465,399 4,229,778 647 (2,206,726) 2,023,705 252,212 (1.421) (845,355) (594,563) 2,393,317 $ 1,152,731 12 Months Ended Dec. 31, 2019 Dec 31, 2018 Dec. 31, 2017 $ (1,361,371) $ (62,974) $ (130,044) 27,791 1,377,781 (3,990) 20,859 14,859 1,027 16,135 28,804 653 (94,224) 7,161 32,378 11,636 31,890 (28,395) (86,094) 18,142 18,492 6,533 26,336 (17,549) (60,369). (47,833) (1,345) 8,611 11,969 20,596 (10,459) (102,913) 657 CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) S in Thousands Operating activities Net income (loss) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization Share-based compensation Other Changes in assets and liabilities: Accounts receivable Prepaid expenses and other assets Operating lease right-of-use assets Accounts payable Accrued expenses and other liabilities Operating lease liabilities Net cash provided by (used in) operating activities Investing activities Purchases of property and equipment and intangible assets Purchases of marketable securities Sales of marketable securities Maturities of marketable securities Other investing activities Net cash provided by (used in) investing activities Financing activities Proceeds from issuance of redeemable convertible preferred stock, net of issuance costs Proceeds from initial public offering, net of underwriters' discounts and commissions Proceeds from exercise of stock options. net Shares repurchased for tax withholdings on release of restricted stock units Fees paid for revolving credit facility Payment of deferred offering costs and other financing activities Net cash provided by (used in) financing activities Effect of exchange rate changes on cash, cash equivalents, and restricted cash Net increase in cash, cash equivalents, and restricted cash Cash, cash equivalents, and restricted cash beginning of (33,783) (1,075,875) 162,198 360,959 (22,194) (518,711) 94,381 561,087 (500) 114,063 (41,192) (515,165) 199,600 298,512 995 (57.250) (586,501) 149.784 671480 41,344 (475,015) (11,331) 1,128,198 (2,552) (335) (2.216) 150,254 99 145 (157) 51,321 542,453 (9,754) 135,290 83,969 93.723 149.784 offering, net of 1.573,200 41,344 O (475,015) WWW .0 O (2,552) O (11,331) 150,264 Financing activities Proceeds from issuance of redeemable convertible preferred stock, net of issuance costs Proceeds from initial public offering, net of underwriters' discounts and commissions Proceeds from exercise of stock options, net Shares repurchased for tax withholdings on release of restricted stock units Fees paid for revolving credit facility Payment of deferred offering costs and other financing activities Net cash provided by (used in) financing activities Effect of exchange rate changes on cash, cash equivalents, and restricted cash Net increase in cash, cash equivalents, and restricted cash Cash, cash equivalents, and restricted cash, beginning of period Cash, cash equivalents, and restricted cash, end of period Supplemental cash flow information Accrued property and equipment 0 Operating lease right-of-use assets obtained in exchange for operating lease liabilities 1,128,198 1 542,453 5 1,321 na resun equat perla 93,723 677,743 135,290 83,969 4 .7751,8849,659 $ 76,387 $ 11,416 $ 101,307 ment Dec. 31, 2019 Dec. 31, 2018 $ 2,851 $ 0.00001 $ 3,097 $ 0.00001 o 928,676,000 308,373,000 308,373,000 $ 1,466,902 $ 0.00001 $ 0.00001 CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) Sin Thousands Allowances Redeemable convertible preferred stock, par value in dollars per share) Redeemable convertible preferred stock, shares authorized (in shares) Redeemable convertible preferred stock, shares issued in shares) Redeemable convertible preferred stock, shares outstanding (in shares) Redeemable convertible preferred stock, liquidation preference Common stock, par value (in dollars per share) Common stock, shares authorized (in shares) Common stock, shares issued in shares) Common stock, shares outstanding (in shares) Class A Common Stock Common stock, par value (in dollars per share) Common stock, shares authorized (in shares) Common stock, shares issued (in shares) Common stock, shares outstanding (in shares) Class B Common Stock Common stock, par value (in dollars per share) Common stock, shares authorized (in shares) Common stock, shares issued (in shares) Common stock, shares outstanding (in shares) 0 1,932,500,000 127,298,000 127,298,000 O $ 0.00001 $ 0.00001 6,666,667,000 360,850,000 360,850,000 $ 0.00001 $ 0.00001 1,333,333,000 209,054,000 209,054,000 ants

Answer & Explanation Solved by verified expert

See Answer