I can not seem to get my assets = Liabilities + Equity ...

50.1K

Verified Solution

Question

Accounting

I can not seem to get my assets = Liabilities + Equity

Account 30 Jun 2022
Assets
Current Assets
Accounts Receivable 3,038,700.00
Allowance for doubtful debts (45,580.00)
Bank Account 1,829,547.45
Dividends receivable 228,750.00
Inventory 2,337,470.45
Prepayments 22,182.00
Short-term investments - less than 90 days 505,000.00
Total Current Assets 7,916,069.90
Non-current Assets
Brands 620,000.00
Computer programs 145,000.00
Deferred tax asset 6,000.00
Goodwill 35,000.00
Investment in associates and joint ventures 1,477,542.00
Less Accumulated amortisation - computer programs (53,168.00)
Less Accumulated depreciation - office furniture, equipment and computers (42,708.00)
Less Accumulated depreciation - RoUA warehouse (170,150.00)
Less Accumulated depreciation - RoUA warehouse equipment (1,235,500.00)
Less Accumulated Impairment - Goodwill (5,000.00)
Office furniture, equipment and computers 205,000.00
Other share investments 1,500,700.00
Right-of-use asset - warehouse 864,179.00
Right-of-use asset - warehouse equipment 6,461,479.00
Total Non-current Assets 9,808,374.00
Total Assets 17,724,443.90
Liabilities
Current Liabilities
Accounts Payable 1,754,000.00
GST payable 627,467.45
Income Tax Payable 426,602.40
Provision for annual leave 142,000.00
Provision for sick leave 165,000.00
Wages payable 190,000.00
Total Current Liabilities 3,305,069.85
Non-current Liabilities
Deferred tax liability 8,000.00
Interest bearing liabilities 650,000.00
Lease liabilities 5,818,711.46
Provision for long-service leave 128,000.00
Total Non-current Liabilities 6,604,711.46
Total Liabilities 9,909,781.31
Net Assets 7,814,662.59
Equity
Asset revaluation surplus 25,000.00
Current Year Earnings 1,241,662.59
General reserve 35,000.00
Retained Earnings 3,813,000.00
Share capital 2,700,000.00
Total Equity 7,814,662.59

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students