60.1K

Verified Solution

Question

Accounting

I am Stuck on this question I have most of it done and have had it checked over and deleted the parts that are suppoused to be wrong. Can anyone help me with the remaining?

Morrisey & Brown, Ltd., of Sydney is a merchandising company that is the sole distributor of a product that is increasing in popularity among Australian consumers. The companys income statements for the three most recent months follow:

Morrisey & Brown, Ltd. Income Statements For the Three Months Ended September 30
July August September
Sales in units 4,000 4,500 5,000
Sales $400,000 $450,000 $500,000
Cost of goods sold

240,000

270,000 300,000
Gross margin 160,000 180,000 200,000
Selling and administrative expenses:
Advertising expense 21,000 21,000 21,000
Shipping expense 34,000 36,000 38,000
Salaries and commissions 78,000 84,000 90,000
Insurance expense 6,000 6,000 6,000
Depreciation expense 15,000 15,000 15,000
Total selling and administrative expenses 154,000 162,000 170,000
Net operating income $ 6,000 $ 18,000 $ 30,000

Required:
1.

Identify each of the companys expenses (including cost of goods sold) as either variable, fixed, or mixed.

Expenses Classification
Cost of goods sold Variable
Advertising expense Fixed
Shipping expense Mixed
Salaries and commissions Mixed
Insurance expense Fixed
Depreciation expense Fixed
2.

Using the high-low method, separate each mixed expense into variable and fixed elements. State the cost formula for each mixed expense.

Variable Cost Fixed Cost Formula
Cost of goods manufactured per unit Y = + per unit
Salaries and commissions per unit Y = + per unit

3.

Redo the companys income statement at the 5,000-unit level of activity using the contribution format.

Morrisey & Brown, Ltd.
Income Statement
For the Month Ended September 30
Sales $500,000
Variable expenses:
Cost of goods sold $300,000
Shipping expense
60,000
398,000
Contribution margin
Fixed expenses:
Insurance expense 6,000
Depreciation expense 15,000
Advertising expense 21,000
Salaries and commissions expense
92,500
Net operating income $30,000

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students