Hunter Company is developing its annual financial statements at December 31. The statements are complete except...

Free

50.1K

Verified Solution

Question

Accounting

Hunter Company is developing its annual financial statements atDecember 31. The statements are complete except for the statementof cash flows. The completed comparative balance sheets and incomestatement are summarized:

Current YearPrior Year
Balance Sheet at December 31
Cash$44,440$16,000
Accounts Receivable23,40025,000
Inventory26,40032,000
Equipment106,60098,000
Accumulated Depreciation—Equipment(35,400)(28,000)
Total Assets$165,440$143,000
Accounts Payable$22,600$20,000
Salaries and Wages Payable8401,000
Note Payable (long-term)32,00044,000
Common Stock78,00056,000
Retained Earnings32,00022,000
Total Liabilities and Stockholders’ Equity$165,440$143,000
Income Statement (current year)
Sales Revenue$114,000
Cost of Goods Sold68,000
Other Expenses32,600
Net Income$13,400


Additional Data:

  1. Bought equipment for cash, $8,600.
  2. Paid $12,000 on the long-term note payable.
  3. Issued new shares of stock for $22,000 cash.
  4. Declared and paid a $3,400 cash dividend.
  5. Other expenses included depreciation, $7,400; salaries andwages, $11,400; taxes, $4,400; utilities, $9,400.
  6. Accounts Payable includes only inventory purchases made oncredit. Because there are no liability accounts relating to taxesor other expenses, assume that these expenses were fully paid incash.


Required:
1.
Prepare the statement of cash flows for the year endedDecember 31 using the indirect method. (Amounts to bededucted should be indicated with a minus sign.)

Answer & Explanation Solved by verified expert
3.9 Ratings (731 Votes)

Statement of Cash Flows
For the Year Ended December 31
Cash flows from operating activities:
Net income 13400
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation expense 7400
Decrease in accounts receivable 1600
Decrease in inventory 5600
Increase in Accounts payable 2600
Decrease in Salaries and wages payable -160
17040
Net cash provided by operating activities 30440
Cash flows from investing activities:
Cash payments to purchase equipment -8600
Net cash used by investing activities -8600
Cash flows from financing activities:
Cash payments on long-term note -12000
Cash receipts from issuing stock 22000
Payment of cash dividends -3400
Net cash provided by financing activities 6600
Net increase in cash during the year 28440
Cash balance, January 1 16000
Cash balance, December 31 44440

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Transcribed Image Text

Hunter Company is developing its annual financial statements atDecember 31. The statements are complete except for the statementof cash flows. The completed comparative balance sheets and incomestatement are summarized:Current YearPrior YearBalance Sheet at December 31Cash$44,440$16,000Accounts Receivable23,40025,000Inventory26,40032,000Equipment106,60098,000Accumulated Depreciation—Equipment(35,400)(28,000)Total Assets$165,440$143,000Accounts Payable$22,600$20,000Salaries and Wages Payable8401,000Note Payable (long-term)32,00044,000Common Stock78,00056,000Retained Earnings32,00022,000Total Liabilities and Stockholders’ Equity$165,440$143,000Income Statement (current year)Sales Revenue$114,000Cost of Goods Sold68,000Other Expenses32,600Net Income$13,400Additional Data:Bought equipment for cash, $8,600.Paid $12,000 on the long-term note payable.Issued new shares of stock for $22,000 cash.Declared and paid a $3,400 cash dividend.Other expenses included depreciation, $7,400; salaries andwages, $11,400; taxes, $4,400; utilities, $9,400.Accounts Payable includes only inventory purchases made oncredit. Because there are no liability accounts relating to taxesor other expenses, assume that these expenses were fully paid incash.Required:1. Prepare the statement of cash flows for the year endedDecember 31 using the indirect method. (Amounts to bededucted should be indicated with a minus sign.)

Other questions asked by students