Horizontal Analysis of the Income Statement Income statement data for Winthrop Company for two recent...

60.1K

Verified Solution

Question

Accounting

Horizontal Analysis of the Income Statement

Income statement data for Winthrop Company for two recent years ended December 31 are as follows:

Current Year Previous Year
Sales $897,900 $730,000
Cost of merchandise sold 750,200 620,000
Gross profit $147,700 $110,000
Selling expenses $41,810 $37,000
Administrative expenses 37,510 31,000
Total operating expenses $79,320 $68,000
Income before income tax expense $68,380 $42,000
Income tax expenses 27,400 16,800
Net income $40,980 $25,200

Question Content Area

a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared with the previous year. If required, round to one decimal place.

Current year Amount Previous year Amount Increase (Decrease) Amount Increase (Decrease) Percent
Sales $897,900 $730,000 $fill in the blank e5b336001f94fc6_1 fill in the blank e5b336001f94fc6_2%
Cost of merchandise sold 750,200 620,000 fill in the blank e5b336001f94fc6_3 fill in the blank e5b336001f94fc6_4%
Gross profit $147,700 $110,000 $fill in the blank e5b336001f94fc6_5 fill in the blank e5b336001f94fc6_6%
Selling expenses $41,810 $37,000 $fill in the blank e5b336001f94fc6_7 fill in the blank e5b336001f94fc6_8%
Administrative expenses 37,510 31,000 fill in the blank e5b336001f94fc6_9 fill in the blank e5b336001f94fc6_10%
Total operating expenses $79,320 $68,000 $fill in the blank e5b336001f94fc6_11 fill in the blank e5b336001f94fc6_12%
Income before income tax expense $68,380 $42,000 $fill in the blank e5b336001f94fc6_13 fill in the blank e5b336001f94fc6_14%
Income tax expense 27,400 16,800 fill in the blank e5b336001f94fc6_15 fill in the blank e5b336001f94fc6_16%
Net income $40,980 $25,200 $fill in the blank e5b336001f94fc6_17 fill in the blank e5b336001f94fc6_18%

Question Content Area

b. The net income for Winthrop Company increased between years. This increase was the combined result of an

increase or decrease

in sales and

higher or lower

percentage

increase or decrease

in cost of merchandise sold. The cost of merchandise sold increased at a

slowerfaster

rate than the increase in sales, thus causing the percentage increase in gross profit to be

greaterless

than the percentage increase in sales.

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students