Horizontal analysis of income statement Macklin Inc. Comparative Income Statement For the Years...

90.2K

Verified Solution

Question

Accounting

image Horizontal analysis of income statement Macklin Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 \begin{tabular}{|c|c|c|} \hline & 20Y2 & 20Y1 \\ \hline Sales & $477,526 & $437,000 \\ \hline Cost of goods sold & (336,000) & (280,000) \\ \hline Gross profit & $141,526 & $157,000 \\ \hline Selling expenses & $(46,250) & $(37,000) \\ \hline Administrative expenses & (27,140) & (23,000) \\ \hline Total operating expenses & $(73,390) & $(60,000) \\ \hline Operating income & $68,136 & $97,000 \\ \hline Other revenue & 2,228 & 1,800 \\ \hline Income before income tax expense & $70,364 & $98,800 \\ \hline Income tax expense & (19,700) & (29,600) \\ \hline Net income & $50,664 & $69,200 \\ \hline \end{tabular} Required: Macklin Inc. Comparative Income Statement For the Years Ended December 31, 20 Y2 and 20Y1 \begin{tabular}{|c|c|c|c|c|} \hline & & & \multicolumn{2}{|c|}{\begin{tabular}{l} Increase/ Increase/ \\ (Decrease) (Decrease) \end{tabular}} \\ \hline Line Item Description & 20Y2 & 20Y1 & Amount & Percent \\ \hline Sales & $477,526 & $437,000 & & % \\ \hline Cost of goods sold & (336,000) & (280,000) & & % \\ \hline Gross profit & $141,526 & $157,000 & $ & % \\ \hline Selling expenses & $(46,250) & $(37,000) & $ & % \\ \hline Administrative expenses & (27,140) & (23,000) & & % \\ \hline Total operating expenses & $(73,390) & $(60,000) & $ & % \\ \hline Operating income & $68,136 & $97,000 & & % \\ \hline Other revenue & 2,228 & 1,800 & & % \\ \hline Income before income tax expense & $70,364 & $98,800 & $ & % \\ \hline Income tax expense & (19,700) & (29,600) & & % \\ \hline Net income & $50,664 & $69,200 & $ & % \\ \hline \end{tabular} 2. Net income has from 20Y1 to 20Y2. Sales have ; however, the cost of goods sold has at a faster rate than sales, causing the gross profit to

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students