Here is the excel sheet

Health & Fitness Gym
Date Prepared:
Client	Membership	Cost	Locker	Annual Total	Years	Total Due	Down Payment	Balance	Monthly Payment
Andrews	Deluxe		Yes		1
Baker	Individual		Yes		2
Carter	Family		No		3
Dudley	Deluxe		No		2
Evans	Deluxe		Yes		3
Foust	Individual		No		1
Gardner	Individual		No		2
Hart	Individual		No		3
Ivans	Individual		Yes		3
Totals
Membership	Cost	Down Payment		Summary Statistics
Deluxe	$ 575	$ 250		Number of New Members
Family	$ 1,500	$ 700		Lowest Monthly Payment
Individual	$ 300	$ 150		Average Monthly Payment
				Maxium Monthly Payment
Locker Fee	$ 75			Median Monthly Payment
Interest Rate	5.75%
Months Per Year	12

Grader - Instructions Excel 2016 Project 1 0 EX16_XL_CH02_GRADER_CAP_AS - Gym Management 1.10 Project Description: Clear All Formatting alive at the local fitness center, Health & Fitness Gym. Your manager expects each representative to type. Clients can rent a locker for an additional annual fee. You are required to collect a down payment based on membership type, determine the balance, and then calculate the monthly payment based on a standard interest rate. In addition, you calculate general statistics to summarize for your manager. Spot-check results to make sure you created formulas and functions correctly Steps to Perform: Step Instructions Points Possible Open the downloaded file exploring e02 grader a1.xlsx 2 Insert a vertical lookup function in cell CS to display the basic annual membership cost for the 10 first client. 3 Insert a function in cell B2 to display the current date. 5 4 Use an IF function in cell ES to calculate the annual total amount, which is the sum of the 10 basic cost and locker fees for those who rent a locker. For people who do not rent a locker, the annual cost is only the cost shown in column C. The Locker column displays Yes for clients who rent a locker and No for those who don't. In cell G5, enter a formula to calculate the total amount due for the first client based on the 5 annual total and the number of years in the contract. Copy the three formulas in columns C, G, and E down their respective columns 6 Insert a vertical lookup function in cell H5 to display the amount of down payment for the first 10 client based on the membership type. 7 Insert a formula in cell 15 to calculate the balance due on the membership. Copy the formulas 5 in columns Hand I for the rest of the clients. 8 Insert the PMT function in cell J5 to calculate the first client's monthly payment, using 15 appropriate relative and absolute cell references. Copy the formula down the column. 9 Calculate totals for Annual Total, Total Due, Down Payment, Balance, and Monthly Payment 10 on row 14. 10 Insert the appropriate functions in the Summary Statistics section of the worksheet: cells 10 H18.H22. Format the payments with Accounting number format. 11 Format the other column headings on rows 4 and 17 to match the fill color in the range 10 E17:H17. Wrap text for the column headings. 12 Set 0.3" left and right margins and ensure that the page prints on only one page. 5 13 Insert a footer with your name on the left side, the date code in the center, and the file name 5 on the right side. Save and close the workbook Submit the file as directed. 0 5 14 Total Points 100 Grader - Instructions Excel 2016 Project 1 0 EX16_XL_CH02_GRADER_CAP_AS - Gym Management 1.10 Project Description: Clear All Formatting alive at the local fitness center, Health & Fitness Gym. Your manager expects each representative to type. Clients can rent a locker for an additional annual fee. You are required to collect a down payment based on membership type, determine the balance, and then calculate the monthly payment based on a standard interest rate. In addition, you calculate general statistics to summarize for your manager. Spot-check results to make sure you created formulas and functions correctly Steps to Perform: Step Instructions Points Possible Open the downloaded file exploring e02 grader a1.xlsx 2 Insert a vertical lookup function in cell CS to display the basic annual membership cost for the 10 first client. 3 Insert a function in cell B2 to display the current date. 5 4 Use an IF function in cell ES to calculate the annual total amount, which is the sum of the 10 basic cost and locker fees for those who rent a locker. For people who do not rent a locker, the annual cost is only the cost shown in column C. The Locker column displays Yes for clients who rent a locker and No for those who don't. In cell G5, enter a formula to calculate the total amount due for the first client based on the 5 annual total and the number of years in the contract. Copy the three formulas in columns C, G, and E down their respective columns 6 Insert a vertical lookup function in cell H5 to display the amount of down payment for the first 10 client based on the membership type. 7 Insert a formula in cell 15 to calculate the balance due on the membership. Copy the formulas 5 in columns Hand I for the rest of the clients. 8 Insert the PMT function in cell J5 to calculate the first client's monthly payment, using 15 appropriate relative and absolute cell references. Copy the formula down the column. 9 Calculate totals for Annual Total, Total Due, Down Payment, Balance, and Monthly Payment 10 on row 14. 10 Insert the appropriate functions in the Summary Statistics section of the worksheet: cells 10 H18.H22. Format the payments with Accounting number format. 11 Format the other column headings on rows 4 and 17 to match the fill color in the range 10 E17:H17. Wrap text for the column headings. 12 Set 0.3" left and right margins and ensure that the page prints on only one page. 5 13 Insert a footer with your name on the left side, the date code in the center, and the file name 5 on the right side. Save and close the workbook Submit the file as directed. 0 5 14 Total Points 100