Help to fix incorrect Excel Formula (IPMT) to calculate Interest on Loan for particular Period/Year...

50.1K

Verified Solution

Question

Accounting

Help to fix incorrect Excel Formula (IPMT) to calculate Interest on Loan for particular Period/Year (SEE SCREENSHOT COMPARISON FOR CORRECT VALUES)

Using the below formula, I am able to calculate correctly the values for the first column/year, but when dragging the formula down to the right, but the values are not correct.

=IPMT($B$6/12, $A15, $B$4*12, $B$2)

image

CURRRENT INCORRECT VALUES: IPMT YEARS 14 MONTHS 2 15 1 - 1.020,83 -1.020,83 16 2 -1.019,91 - 1.020.69 17 3 -1.018,99 - 1.020,55 18 4 -1.018,07 -1.020,41 19 5 -1.017,14 - 1.020,27 20 6 -1.016,20 -1.020,12 21 7 -1.015,26 -1.019.98 22 8 - 1.014,32 -1.019,84 23 9 -1.013,38 -1.019,69 24 10 - 1.012,43 -1.019,55 25 11 -1,011,48 -1.019,40 26 12 - -1,010,52 -1.019,26 27 3 5 6 7 8 9 10 11 12 13 14 15 - 1.020,83 - - 1.020,83 -1.020,83 - 1.020,83 - - 1.020,83 - 1.020,83 -1.020,83 -1.020,83 - 1.020,83 -1.020,83 -1.020,83 - 1.020,83 - 1.020,83 -1.020,83 -1.04 -1.020,81 -1,020,83 1.020,83 -1,020,83 - - 1.020,83 1.020,83 - 1.020,83 1.020,83 - 1.020,83 1.020,83 -1,020,83 -1,020,83 - 1.020,83 1.020,83 - 1.020,83 - 1.020,83 -1.03 - 1.020,78 - 1.020,82 - 1.020,83 1.020,83 1.020,83 - 1.020,83 - - 1.020,83 - 1.020,83 - 1.020,83 -1.020,83 - 1.020,83 - 1.020,83 1.020,83 - - 1.020,83 - 1.020,83 -1.03 - 1.020,76 -1.020,82 - 1.020,82 -1.020,83 - 1.020,83 -1.020,83 - 1.020,83 -1.020,83 -1.020,83 - 1.020,83 -1.020,83 -1.020,83 -1.020,83 - 1.020,83 - 1.020,83 - 1.020,83 -1.01 - - 1.020,73 - 1.020,82 1.020,83 - 1.020,83 1.020,83 - - - 1.020,83 -1.020,83 - 1.020.83 -1.020.83 - 1.020,83 -1.020,83 - 1.020,83 - 1.020,83 - 1.020,83 -1.020,83 -1.04 - 1 020,71 1.020,81 - 1.020,81 - 1.020,83 -1.020,83 - 1.020,83 -1,020,83 - 1.020,83 -1.020,83 -1,020,83 -1,020,83 -1,020,83 - 1.020,83 - 1.020,83 - - -1.020,83 1.020,83 - -10 -1.020,68 -1.020,81 - 1.020,83 -1,020,83 -1.020,83 - 1.020,83 - 1.020,83 - 1.020,83 - 1.020,83 - 1.020,83 1.020,83 - 1.020,83 - 1.020,83 -1.0 - 1.020,66 - 1.020,80 - 1.020,83 - 1.020,83 -1.020,83 -1.020,83 -1.020,83 - 1.020,83 -1.020,83 -1.020,83 -1,020,83 - 1.020,83 -1.020,83 -1.04 - 1.020,63 -1,020,80 1.020,83 -1,020,83 -1.020,83 -1,020,83 - 1.020,83 - - - 1.020,83 - 1.020,83 - 1.020,83 - 1.020,83 - 1.020,83 -1.020,83 - 1.020,83 -1.02 - 1.020,61 - 1.020,79 1,020,83 -1,020,83 1.020,83 - 1.020,83 - - - 1.020,83 -1.020,83 - 1.020,83 - 1.020,83 1.020,83 - 1.020,83 - 1.020,83 - 1.020,83 1,020,83 - -1.03 - 1.020,58 -1.020,79 1.020,83 - 1.020,83 -1.020,83 - 1.020,83 -1.020,83 - - - - 1.020,83 - 1.020,83 -1.020,83 - 1.020,83 - 1.020,83 -1.020,83 - -1.03 - 1.020,56 1.020,78 1.020,82 -1.020,83 -1.020,83 - - 1.020,83 - 1.020,83 -1,020,83 -1,020,83 -1,020,83 -1,020,83 -1,020,83 -1,020,83 -1.04 - - CORRECT VALUES: 1 2 - 1.020,83 -1.009,56 2 -1.019,91 -1.008,59 3 -1.018,99 -1.007.62 4 -1.018,07 -1.006,65 5 -1,017,14 -1.005,68 3 -1.016.20 -1.004,69 7 -1.015,26 -1.003,71 B -1.014,32 -1.002.72 9 -1.013,38 -1.001,73 -1.012,43 -1.000,73 1 -1.011,48 -999,73 2 -1,010,52 -998,73 3 -997,72 -996,70 -995,69 -994,67 -993,64 -992,61 -991,58 -990,54 -989,50 -988,45 -987,40 -986,34 ha -985,28 -984,22 -983,15 -982,08 -981,00 -979,92 -978,84 -977,74 -976,65 -975,55 -974,45 -973,34 5 5 -972,23 -971,11 -969,99 -968,86 -967,73 -966,60 -965,46 -964,31 -963,16 -962,01 -960,85 -959,68 6 -958,52 -957,34 -956,16 -954,98 -953,79 -952,60 7 -944,12 -942,89 -941,65 -940,41 -939,16 -937,91 -936,65 -935,39 -934,12 -932,85 -931,57 -930,29 8 -929,00 -927.70 -926,40 -925,10 -923,79 -922,48 -921,16 -919,83 -918,50 -917,16 -915,82 -914,47 9 -913,12 -911,76 -910,40 -909,03 -907,65 -906,27 -904,88 -903,49 -902.09 -900.69 -899,28 -897,87 10 -896,45 -895,02 -893,59 -892,15 -890,70 -889,25 -887,80 -886,34 -884,87 -883,39 -881,91 -880,43 11 -878,94 -877,44 -875,93 -874,42 -872,91 -871,38 -869,86 -868,32 -866,78 -865,23 -863,68 -862,12 12 -860,55 -858,98 -857.40 -855,81 -854.22 -852,62 -851,01 -849,40 -847,78 -846,16 -844,53 -842,89 13 -841,24 -839,59 -837,93 -836,27 -834,59 -832,91 -831,23 -829,54 -827,84 -826,13 -824,42 -822,69 -951,40 -950.20 -949,00 -947.78 -946,57 -945,34

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students