60.1K

Verified Solution

Link Copied!

help please

Vioja Tele Ltd has provided the following comparative balance sheets for 2021 and 2020, a statement of income for 2021, and additional information from its accounting records. VIOJA TELE LTD. Comparative Balance Sheets December 31, 2021 and 2020 ($ in willions) 2021 2020 Assets Cash $36 $142 Accounts receivable 209 144 Prepaid insurance 12 8 Inventory 260 187 Buildings and equipment 424 362 Less: Accumulated depreciation (131) (252) $ 310 $ 591 Liabilities Accounts payable $ 99 $ 124 Accrued liabilities 11 14 Notes payable 62 e Bonds payable 147 0 Shareholders' Equity Common stock 412 412 Retained earnings 79 41 $ 810 $ 591 VIOJA TELE LTD. Statement of Income For Year Ended December 31, 2021 (5 in millions) Revenues For Year Ended December 31, 2021 (5 in millions) Revenues Sales revenue $2,200 Expenses Cost of goods sold $1,528 Depreciation expense 47 Operating expenses 525 2,100 Net income $ 100 Additional information from the accounting records. a. During 2021, $272 million of equipment was purchased to replace $210 million of equipment (80% depreciated) sold at book value Required: Prepare the statement of cash flows for Red, Inc, using the indirect method to report operating activities. (Amounts to be deducted should be indicated with a minus sign. Enter your answers in millions (i.e., 10,000,000 should be entered as 10).) VIOJA TELE LTD Statement of Cash Flows For year ended December 31, 2021 (5 in millions) Cash flows from operating activities Net Income Adjustments for noncash effects nonreininnan Statement of Cash Flows For year ended December 31, 2021 ($ in millions) Cash flows from operating activities. Net income Adjustments for noncash effects, Depreciation expense Changes in operating assets and liabilities: $ +0 Net cash flows from operating activities Cash flows from investing activities: 0 Net cash flows from investing activities Cash flows from financing activities: $ 0 Net cash flows from operating activities Cash flows from investing activities: 0 Net cash flows from investing activities Cash flows from financing activities: + 0 0 Net cash flows from financing activities Net increase (decrease) in cash Cash balance, January 1 Cash balance, December 31 $ 0

Answer & Explanation Solved by verified expert

See Answer