70.2K

Verified Solution

Link Copied!

Heads Up Company was started several years ago by two hockey instructors. The companys comparative balance sheets and income statement follow, along with additional information.

	Current Year			Previous Year
Balance Sheet at December 31
Cash	$	6,180		$	4,140
Accounts Receivable		910			1,770
Equipment		5,620			5,100
Accumulated DepreciationEquipment		(1,510	)		(1,260	)
Total Assets	$	11,200		$	9,750
Accounts Payable	$	590		$	1,100
Salaries and Wages Payable		490			750
Note Payable (long-term)		1,500			500
Common Stock		5,100			5,100
Retained Earnings		3,520			2,300
Total Liabilities and Stockholders Equity	$	11,200		$	9,750
Income Statement
Service Revenue	$	37,700
Salaries and Wages Expense		35,200
Depreciation Expense		510
Loss on Disposal of Equipment		560
Income Tax Expense		210
Net Income	$	1,220

Additional Data:

1. Bought new equipment for $1,850 cash and sold existing equipment for $510 cash. The equipment that was sold had cost $1,330 and had Accumulated Depreciation of $260 at the time of sale.
2. Borrowed $1,000 cash from the bank during the year.
3. Accounts Payable includes only purchases of services made on credit for operating purposes. Because there are no liability accounts relating to income tax, assume that this expense was fully paid in cash.

Required:

1. Prepare the statement of cash flows for the year ended December 31 using the indirect method. (Amounts to be deducted should be indicated with a minus sign.)

Answer & Explanation Solved by verified expert

See Answer