Hat Company holds 70 percent of the common stock of Ties, Inc., and 30 percent...

70.2K

Verified Solution

Question

Accounting

Hat Company holds 70 percent of the common stock of Ties, Inc., and 30 percent of this subsidiarys convertible bonds. The following consolidated financial statements are for 2017 and 2018:

2017 2018
Revenues $ (895,000 ) $ (1,025,000 )
Cost of goods sold 609,000 649,000
Depreciation and amortization 99,000 118,000
Gain on sale of building 0 (29,000 )
Interest expense 39,000 39,000
Consolidated net income (148,000 ) (248,000 )
to noncontrolling interest 18,000 19,500
to parent company $ (130,000 ) $ (228,500 )
Retained earnings, 1/1 $ (309,000 ) $ (380,000 )
Net income (130,000 ) (228,500 )
Dividends declared 59,000 109,000
Retained earnings, 12/31 $ (380,000 ) $ (499,500 )
Cash $ 89,000 $ 168,000
Accounts receivable 168,000 149,000
Inventory 209,000 358,000
Buildings and equipment (net) 649,000 717,000
Databases 168,000 154,000
Total assets $ 1,283,000 $ 1,546,000
Accounts payable $ (149,000 ) $ (117,500 )
Bonds payable (409,000 ) (518,000 )
Noncontrolling interest in Ties (41,000 ) (50,000 )
Common stock (118,000 ) (139,000 )
Additional paid-in capital (186,000 ) (222,000 )
Retained earnings (380,000 ) (499,500 )
Total liabilities and equities $ (1,283,000 ) $ (1,546,000 )

Additional Information for 2018

The parent issued bonds during the year for cash.

Amortization of databases amounts to $14,000 per year.

The parent sold a building with a cost of $78,000 but a $39,000 book value for cash on May 11.

The subsidiary purchased equipment on July 23 for $211,000 in cash.

Late in November, the parent issued stock for cash.

During the year, the subsidiary paid dividends of $35,000. Both parent and subsidiary pay dividends in the same year as declared.

Prepare a consolidated statement of cash flows for this business combination for the year ending December 31, 2018. (Use indirect method) (Negative amounts and amounts to be deducted should be indicated by a minus sign.)

image

BOLERO COMPANY AND CONSOLIDATED SUBSIDIARY RIVERA Consolidated Statement of Cash Flows Year Ending December 31, 2018 Cash from operating activities: Adjustment from accrual to cash: Net cash flow from operating activities Cash flows from investing activities: Net cash fow from investing activities Cash flows from financing activities Net cash flow from financing activities Cash, January 1, 2018 Cash, December 31, 2018

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students