Hastings Corporation is interested in acquiring Vandell Corporation. Vandell has 1 million shares outstanding and a...

70.2K

Verified Solution

Question

Finance

Hastings Corporation is interested in acquiring VandellCorporation. Vandell has 1 million shares outstanding and a targetcapital structure consisting of 30% debt; its beta is 1.40 (givenits target capital structure). Vandell has $11.32 million in debtthat trades at par and pays an 7.3% interest rate. Vandell’s freecash flow (FCF0) is $1 million per year and is expected to grow ata constant rate of 4% a year. Both Vandell and Hastings pay a 30%combined federal and state tax rate. The risk-free rate of interestis 7% and the market risk premium is 6%. Hastings Corporationestimates that if it acquires Vandell Corporation, synergies willcause Vandell’s free cash flows to be $2.6 million, $2.7 million,$3.5 million, and $3.82 million at Years 1 through 4, respectively,after which the free cash flows will grow at a constant 4% rate.Hastings plans to assume Vandell’s $11.32 million in debt (whichhas an 7.3% interest rate) and raise additional debt financing atthe time of the acquisition. Hastings estimates that interestpayments will be $1.5 million each year for Years 1, 2, and 3.After Year 3, a target capital structure of 30% debt will bemaintained. Interest at Year 4 will be $1.425 million, after whichthe interest and the tax shield will grow at 4%. Indicate the rangeof possible prices that Hastings could bid for each share ofVandell common stock in an acquisition. Round your answers to thenearest cent. Do not round intermediate calculations. The bid foreach share should range between __________$ per share and_________$ per share.

Answer & Explanation Solved by verified expert
4.0 Ratings (389 Votes)
Lowest price Cost of equity Ke riskfree rate betamarket risk premium 7 1406 1540 WACC debt ratioaftertax cost of debt equity ratiocost of equity 3073130 701540 1231 FCF0 1 FCF1 FCF01g 114 104 million Firm value FCF1WACC g 1041231 4 1251 million Equity value Firm value debt 1251 1132    See Answer
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Transcribed Image Text

Hastings Corporation is interested in acquiring VandellCorporation. Vandell has 1 million shares outstanding and a targetcapital structure consisting of 30% debt; its beta is 1.40 (givenits target capital structure). Vandell has $11.32 million in debtthat trades at par and pays an 7.3% interest rate. Vandell’s freecash flow (FCF0) is $1 million per year and is expected to grow ata constant rate of 4% a year. Both Vandell and Hastings pay a 30%combined federal and state tax rate. The risk-free rate of interestis 7% and the market risk premium is 6%. Hastings Corporationestimates that if it acquires Vandell Corporation, synergies willcause Vandell’s free cash flows to be $2.6 million, $2.7 million,$3.5 million, and $3.82 million at Years 1 through 4, respectively,after which the free cash flows will grow at a constant 4% rate.Hastings plans to assume Vandell’s $11.32 million in debt (whichhas an 7.3% interest rate) and raise additional debt financing atthe time of the acquisition. Hastings estimates that interestpayments will be $1.5 million each year for Years 1, 2, and 3.After Year 3, a target capital structure of 30% debt will bemaintained. Interest at Year 4 will be $1.425 million, after whichthe interest and the tax shield will grow at 4%. Indicate the rangeof possible prices that Hastings could bid for each share ofVandell common stock in an acquisition. Round your answers to thenearest cent. Do not round intermediate calculations. The bid foreach share should range between __________$ per share and_________$ per share.

Other questions asked by students