Hastings Corporation is interested in acquiring Vandell Corporation. Vandell has 1 million shares outstanding and a...

80.2K

Verified Solution

Question

Finance

Hastings Corporation is interested in acquiring VandellCorporation. Vandell has 1 million shares outstanding and a targetcapital structure consisting of 30% debt; its beta is 1.30 (givenits target capital structure). Vandell has $8.27 million in debtthat trades at par and pays a 7.6% interest rate. Vandell’s freecash flow (FCF0) is $1 million per year and is expected to grow ata constant rate of 4% a year. Both Vandell and Hastings pay a 35%combined federal and state tax rate. The risk-free rate of interestis 7% and the market risk premium is 6%. Hastings Corporationestimates that if it acquires Vandell Corporation, synergies willcause Vandell’s free cash flows to be $2.6 million, $2.7 million,$3.5 million, and $3.85 million at Years 1 through 4, respectively,after which the free cash flows will grow at a constant 4% rate.Hastings plans to assume Vandell’s $8.27 million in debt (which hasa 7.6% interest rate) and raise additional debt financing at thetime of the acquisition. Hastings estimates that interest paymentswill be $1.6 million each year for Years 1, 2, and 3. After Year 3,a target capital structure of 30% debt will be maintained. Interestat Year 4 will be $1.428 million, after which the interest and thetax shield will grow at 4%. Indicate the range of possible pricesthat Hastings could bid for each share of Vandell common stock inan acquisition. Do not round intermediate calculations. Round youranswers to the nearest cent.
The bid for each share should range between $ per share and $ 2per share.

Answer & Explanation Solved by verified expert

4.0 Ratings (685 Votes)

Calculation of share price of Vandell Corporation No of shares 1 million BetaBe 130 Risk free rate of returnRf 7 Market risk premium 6 Return on equityRe Rf market risk premiumBe 76130 148 Interest rate on debt 76 Post tax interest rateKd 761035 494 Debt 827 million 30 of capital structure Therefore Equity portion See Answer

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:

Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!

Become a Member

Transcribed Image Text

Hastings Corporation is interested in acquiring VandellCorporation. Vandell has 1 million shares outstanding and a targetcapital structure consisting of 30% debt; its beta is 1.30 (givenits target capital structure). Vandell has $8.27 million in debtthat trades at par and pays a 7.6% interest rate. Vandell’s freecash flow (FCF0) is $1 million per year and is expected to grow ata constant rate of 4% a year. Both Vandell and Hastings pay a 35%combined federal and state tax rate. The risk-free rate of interestis 7% and the market risk premium is 6%. Hastings Corporationestimates that if it acquires Vandell Corporation, synergies willcause Vandell’s free cash flows to be $2.6 million, $2.7 million,$3.5 million, and $3.85 million at Years 1 through 4, respectively,after which the free cash flows will grow at a constant 4% rate.Hastings plans to assume Vandell’s $8.27 million in debt (which hasa 7.6% interest rate) and raise additional debt financing at thetime of the acquisition. Hastings estimates that interest paymentswill be $1.6 million each year for Years 1, 2, and 3. After Year 3,a target capital structure of 30% debt will be maintained. Interestat Year 4 will be $1.428 million, after which the interest and thetax shield will grow at 4%. Indicate the range of possible pricesthat Hastings could bid for each share of Vandell common stock inan acquisition. Do not round intermediate calculations. Round youranswers to the nearest cent.The bid for each share should range between $ per share and $ 2per share.