Hartman, Inc. has prepared the following comparative balance sheets for 2017 and 2018:                                                                                                           2018                      2017                Cash                                                                                    $   282,000             $  153,000          Accounts receivable                                                                 139,000                 117,000          Inventory                                                                                   150,000                 180,000          Prepaid expenses                                                                      18,000                   27,000          Plant assets                                                                           1,295,000              1,050,000          Accumulated depreciation                                                       (450,000)              (375,000)          Patent                                                                                       153,000                 174,000                                                                                                       $1,587,000            $1,326,000          Accounts payable                                                                $   153,000            $   168,000          Accrued liabilities                                                                       60,000                   42,000          Mortgage payable                                                                          —                     450,000          Preferred stock                                                                         525,000                      —          Additional paid-in capital—preferred                                       120,000                      —          Common stock                                                                         600,000                 600,000          Retained earnings                                                                    129,000                   66,000                                                                                                       $1,587,000            $1,326,000 1.   The Accumulated Depreciation account has...

70.2K

Verified Solution

Question

Accounting

Hartman, Inc. has prepared the following comparative balancesheets for 2017 and 2018:

                                                                                                          2018                      2017      

         Cash                                                                                    $   282,000             $  153,000

         Accountsreceivable                                                                 139,000                 117,000

         Inventory                                                                                   150,000                 180,000

         Prepaidexpenses                                                                      18,000                   27,000

         Plantassets                                                                           1,295,000              1,050,000

         Accumulateddepreciation                                                       (450,000)              (375,000)

         Patent                                                                                       153,000                 174,000

                                                                                                      $1,587,000            $1,326,000

         Accountspayable                                                                $   153,000            $   168,000

         Accruedliabilities                                                                       60,000                   42,000

         Mortgagepayable                                                                          —                     450,000

         Preferredstock                                                                         525,000                      —

         Additionalpaid-incapital—preferred                                       120,000                      —

         Commonstock                                                                         600,000                 600,000

         Retainedearnings                                                                    129,000                   66,000

                                                                                                      $1,587,000            $1,326,000

1.   The AccumulatedDepreciation account has been credited only for the depreciationexpense for the period.

2.   The RetainedEarnings account has been charged for dividends of $138,000 andcredited for the net income for the year.

      The income statement for2018 is as follows:

Salesrevenue                                     $1,980,000

Cost ofsales                                         1,089,000

Grossprofit                                              891,000

Operatingexpenses                                690,000

Netincome                                         $   201,000

Instructions

(a)    From theinformation above, prepare a statement of cash flows (indirectmethod) for Hartman, Inc. for the year ended December 31, 2018.

(b)    From theinformation above, prepare a schedule of cash provided by operatingactivities using the direct method.

Answer & Explanation Solved by verified expert
4.5 Ratings (770 Votes)
a Cash flow statement Indirect Method Ledger Working Cash flows from operating activities Working Amount Retained earning AC Profit before tax 20100000 2017 Opening balance 6600000 Adjustments 2018 Dividend paid 13800000 2018 Net income 20100000 Depreciation 7500000 Operating profit from before working capital changes 27600000 2018 Closing balance 12900000 Accounts    See Answer
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students