H Ontext A physician visit has estimated its expected reimbursement and variable cost per visit and total fixed cost roblem Using the table below calculate breakeven output given the information below and calculate net income All calculations must be demonstrated Problem Using the table below calculate breakeven output given the information below and calculate net income All calculations must be demonstrated Assumptions The original investment amount was 210 000 Operations began in Jan Numbers about patient visits delivered are 4 000 4 500 and 5 000 per month Jan Feb Mar respectively The price reimbursed per patient is 75 00 Total Fixed costs are 225 000 per month and the variable costs in average per patient is 24 00 Original Investment Reimbursement per patient or Unit Price 3 Total fixed cost per month Average variable cost per patient 10 Based on the information determine the Unadjusted Rate of Return based 11 on Average Investment 12 13 Calculate operating income at 14 Quantity of Patients 15 Total Revenue 16 Total variable cost 17 Gross Margin or Contribution Margin 18 Total fixed cost given 19 Net income 20 21 22 Reimbursement per Patient or Unit Price 23 Total fixed cost per month 24 Average variable cost 25 Breakeven output BE 26 27 28 29 30 31 Jan Feb Mar G Annualised Gross Marging Total Review Total Variable Costs Net Income Gross Margin Total Fixed Cost K Breakeven output Fixed Costs Unit Price Variable Costs L M N