Growth Option: Decision-Tree Analysis Fethe's Funny Hats is considering selling trademarked, orange-haired curly wigs for University of...

Free

50.1K

Verified Solution

Question

Finance

Growth Option: Decision-Tree Analysis Fethe's Funny Hats isconsidering selling trademarked, orange-haired curly wigs forUniversity of Tennessee football games. The purchase cost for a2-year franchise to sell the wigs is $20,000. If demand is good(40% probability), then the net cash flows will be $27,000 per yearfor 2 years. If demand is bad (60% probability), then the net cashflows will be $5,000 per year for 2 years. Fethe's cost of capitalis 13%. Do not round intermediate calculations. What is theexpected NPV of the project? Negative value, if any, should beindicated by a minus sign. Round your answer to the nearest dollar.$ If Fethe makes the investment today, then it will have the optionto renew the franchise fee for 2 more years at the end of Year 2for an additional payment of $20,000. In this case, the cash flowsthat occurred in Years 1 and 2 will be repeated (so if demand wasgood in Years 1 and 2, it will continue to be good in Years 3 and4). Write out the decision tree. Note: The franchise fee payment atthe end of Year 2 is known, so it should be discounted at therisk-free rate, which is 5%. Select the correct decision tree. Thecorrect graph is . Use decision-tree analysis to calculate theexpected NPV of this project, including the option to continue foran additional 2 years. Negative values, if any, should be indicatedby a minus sign. Round your answer to the nearest dollar. $ CheckMy Work (3 remaining)

Answer & Explanation Solved by verified expert

4.1 Ratings (554 Votes)

Expected net cash flow= 40%*27000+60%*5000=13800.

NPV of the project is $3019.81. Calculation is given below:

Year	Net Cash Flow	Discounted Present Value (Net Cash Flow/1.13^year)
0	(20,000.00)	(20,000.00)
1	13,800.00	12,212.39
2	13,800.00	10,807.42
	NPV (Total Present Value)	3,019.81

At the end of year 2, discounted value of additional investment= 20000/1.05^2=$18140.59

NPV of the project including the continuation of project is $2907. Calculation is given below:

Year	Net Cash Flow	Discounted Present Value (Net Cash Flow/1.13^year)
0	(20,000.00)	(20,000.00)
1	13,800.00	12,212.39
2	13,800.00	10,807.42
2	(20,000.00)	(18,140.59)
3	13,800.00	9,564.09
4	13,800.00	8,463.80
	NPV (Total Present Value)	2,907.11

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:

Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!

Become a Member

Transcribed Image Text

Growth Option: Decision-Tree Analysis Fethe's Funny Hats isconsidering selling trademarked, orange-haired curly wigs forUniversity of Tennessee football games. The purchase cost for a2-year franchise to sell the wigs is $20,000. If demand is good(40% probability), then the net cash flows will be $27,000 per yearfor 2 years. If demand is bad (60% probability), then the net cashflows will be $5,000 per year for 2 years. Fethe's cost of capitalis 13%. Do not round intermediate calculations. What is theexpected NPV of the project? Negative value, if any, should beindicated by a minus sign. Round your answer to the nearest dollar.$ If Fethe makes the investment today, then it will have the optionto renew the franchise fee for 2 more years at the end of Year 2for an additional payment of $20,000. In this case, the cash flowsthat occurred in Years 1 and 2 will be repeated (so if demand wasgood in Years 1 and 2, it will continue to be good in Years 3 and4). Write out the decision tree. Note: The franchise fee payment atthe end of Year 2 is known, so it should be discounted at therisk-free rate, which is 5%. Select the correct decision tree. Thecorrect graph is . Use decision-tree analysis to calculate theexpected NPV of this project, including the option to continue foran additional 2 years. Negative values, if any, should be indicatedby a minus sign. Round your answer to the nearest dollar. $ CheckMy Work (3 remaining)