Graffiti Advertising, Inc., reported the following financial statements for the last two years. 2019 Income Statement   Sales $ 573,200   Costs of...

60.1K

Verified Solution

Question

Finance

Graffiti Advertising, Inc., reported the following financialstatements for the last two years.
2019 Income Statement
  Sales$573,200
  Costs of goods sold273,945
  Selling & administrative124,717  
  Depreciation54,560
  EBIT$119,978
  Interest19,648  
  EBT$100,330
  Taxes40,132
  Net income$  60,198  
  Dividends$11,200
  Addition to retained earnings$48,998
GRAFFITI ADVERTISING, INC.
Balance Sheet as of December 31, 2018
  Cash$13,480   Accounts payable$9,488
  Accounts receivable18,978   Notes payable14,492
  Inventory13,810
   Current liabilities$23,980
  Current assets$46,268   Long-term debt$135,520
  Net fixed assets$344,906   Owners' equity$231,674
     Total assets$391,174      Total liabilities andowners’ equity$391,174
GRAFFITI ADVERTISING, INC.
Balance Sheet as of December 31, 2019
  Cash$14,466  Accounts payable$10,528
  Accounts receivable21,083  Notes payable16,482
  Inventory22,770
  Current liabilities$27,010
  Current assets$58,319  Long-term debt$153,600
  Net fixed assets$406,295  Owners' equity$284,004
     Total assets$464,614     Total liabilities and owners’equity$464,614
a.Calculate the operating cash flow. (Do not roundintermediate calculations and round your answer to the nearestwhole number, e.g., 32.)
b.Calculate the change in net working capital. (Do notround intermediate calculations and round your answer to thenearest whole number, e.g., 32.)
c.Calculate the net capital spending. (Do not roundintermediate calculations and round your answer to the nearestwhole number, e.g., 32.)
d.Calculate the cash flow from assets. (A negative answershould be indicated by a minus sign. Do not round intermediatecalculations and round your answer to the nearest whole number,e.g., 32.)
e.Calculate the cash flow to creditors. (Do not roundintermediate calculations and round your answer to the nearestwhole number, e.g., 32.)
f.Calculate the cash flow to stockholders. (A negativeanswer should be indicated by a minus sign. Do not roundintermediate calculations and round your answer to the nearestwhole number, e.g., 32.)
a.Operating cash flow$134,406
b.Change in net working capital$9,021
c.Net capital spending$115,949
d.Cash flow from assets$9,436
e.Cash flow to creditors
f.Cash flow tostockholders

Answer & Explanation Solved by verified expert
4.1 Ratings (493 Votes)
Answer a Operating Cash Flow EBIT Depreciation Taxes Operating Cash Flow 119978 54560 40132 Operating Cash Flow 134406 Answer b Change in Net Working Capital Ending Net Working Capital Beginning Net Working Capital Change in Net    See Answer
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students