Golden Corp., a merchandiser, recently completed its 2018 operations. For the year, (1) all sales are...

Free

80.2K

Verified Solution

Question

Accounting

Golden Corp., a merchandiser, recently completed its 2018operations. For the year, (1) all sales are credit sales, (2) allcredits to Accounts Receivable reflect cash receipts fromcustomers, (3) all purchases of inventory are on credit, (4) alldebits to Accounts Payable reflect cash payments for inventory, (5)Other Expenses are all cash expenses, and (6) any change in IncomeTaxes Payable reflects the accrual and cash payment of taxes. Thecompany’s balance sheets and income statement follow.

GOLDEN CORPORATION
Comparative Balance Sheets
December 31, 2018 and 2017
20182017
Assets
Cash$164,000$107,000
Accounts receivable83,00071,000
Inventory601,000526,000
Total current assets848,000704,000
Equipment335,000299,000
Accum. depreciation—Equipment(158,000)(104,000)
Total assets$1,025,000$899,000
Liabilities and Equity
Accounts payable$87,000$71,000
Income taxes payable28,00025,000
Total current liabilities115,00096,000
Equity
Common stock, $2 par value592,000568,000
Paid-in capital in excess of par value, common stock196,000160,000
Retained earnings122,00075,000
Total liabilities and equity$1,025,000$899,000

  

GOLDEN CORPORATION
Income Statement
For Year Ended December 31, 2018
Sales$1,792,000
Cost of goods sold1,086,000
Gross profit706,000
Operating expenses
Depreciation expense$54,000
Other expenses494,000548,000
Income before taxes158,000
Income taxes expense22,000
Net income$136,000

Problem 12-6A Indirect: Statement of cash flows LO P1, P2,P3

Additional Information on Year 2018Transactions

  1. Purchased equipment for $36,000 cash.
  2. Issued 12,000 shares of common stock for $5 cash pershare.
  3. Declared and paid $89,000 in cash dividends.


Required:
Prepare a complete statement of cash flows; report its cash inflowsand cash outflows from operating activities according to theindirect method. (Amounts to be deducted should beindicated with a minus sign.)

Answer & Explanation Solved by verified expert
3.9 Ratings (462 Votes)

Golden Corporation
Statement of Cash Flows
For the year ended December 31, 2018
Cash Flows from Operating Activities $ $
Net Income 136,000
Adjustments to reconcile net income to net cash from operations
Depreciation expense 54,000
Increase in accounts receivable -12,000
Increase in inventory -75,000
Increase in accounts payable 16,000
Increase in income taxes payable 3,000 -14,000
Net cash provided by operations 122,000
Cash Flows from Investing Activities
Cash paid to purchase equipment -36,000
Net cash used in Investing Activities -36,000
Cash Flows from Financing Activities
Cash from issuance of common stock 60,000
Cash paid for dividends -89,000
Net cash used in Financing Activities -29,000
Net increase ( decrease ) in cash 57,000
Cash balance, December 31, 2017 107,000
Cash balance, December 31, 2018 164,000

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students